Safehold Inc. (SAFE)
NYSE: SAFE · Real-Time Price · USD
14.92
+0.14 (0.95%)
Oct 13, 2025, 4:00 PM EDT - Market closed
Safehold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 71.46 | 71.06 | 71.29 | 66.82 | 67.67 | 72.34 | Upgrade |
Other Revenue | 36.23 | 43.87 | 47.68 | 10.29 | 6.8 | 4.55 | Upgrade |
| 393.6 | 388.66 | 361.62 | 279.37 | 193.29 | 158.73 | Upgrade | |
Revenue Growth (YoY | 2.22% | 7.48% | 29.44% | 44.53% | 21.77% | 70.69% | Upgrade |
Property Expenses | 4.14 | 4.22 | 4.65 | 3.11 | 2.66 | 2.48 | Upgrade |
Selling, General & Administrative | 54.1 | 54.92 | 59.07 | 38.61 | 28.75 | 22.73 | Upgrade |
Depreciation & Amortization | 9.29 | 9.95 | 9.94 | 9.61 | 9.56 | 9.43 | Upgrade |
Other Operating Expenses | 2.15 | 1.98 | 2.86 | 0.39 | 0.87 | 0.24 | Upgrade |
Total Operating Expenses | 82.48 | 80.56 | 79.22 | 51.73 | 41.85 | 34.89 | Upgrade |
Operating Income | 311.11 | 308.1 | 282.39 | 227.64 | 151.45 | 123.84 | Upgrade |
Interest Expense | -202 | -198.04 | -165.82 | -128.97 | -79.71 | -64.35 | Upgrade |
EBT Excluding Unusual Items | 109.12 | 110.06 | 116.57 | 98.67 | 71.74 | 59.49 | Upgrade |
Merger & Restructuring Charges | - | - | -23.6 | -7.7 | - | - | Upgrade |
Impairment of Goodwill | - | - | -145.37 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.45 | 55.81 | 1.83 | - | Upgrade |
Other Unusual Items | - | - | -0.9 | -2.1 | -0.22 | - | Upgrade |
Pretax Income | 107.22 | 110.06 | -52.85 | 144.68 | 73.36 | 59.49 | Upgrade |
Income Tax Expense | 3.81 | 3.45 | 1.72 | - | - | - | Upgrade |
Earnings From Continuing Operations | 103.41 | 106.62 | -54.57 | 144.68 | 73.36 | 59.49 | Upgrade |
Minority Interest in Earnings | -0.73 | -0.85 | -0.41 | -9.26 | -0.23 | -0.19 | Upgrade |
Net Income | 102.68 | 105.76 | -54.97 | 135.42 | 73.12 | 59.29 | Upgrade |
Net Income to Common | 102.68 | 105.76 | -54.97 | 135.42 | 73.12 | 59.29 | Upgrade |
Net Income Growth | - | - | - | 85.20% | 23.32% | 114.11% | Upgrade |
Basic Shares Outstanding | 72 | 71 | 67 | 62 | 55 | 51 | Upgrade |
Diluted Shares Outstanding | 72 | 71 | 67 | 62 | 55 | 51 | Upgrade |
Shares Change (YoY) | 1.70% | 7.14% | 6.88% | 12.90% | 9.01% | 63.50% | Upgrade |
EPS (Basic) | 1.44 | 1.48 | -0.82 | 2.17 | 1.32 | 1.17 | Upgrade |
EPS (Diluted) | 1.43 | 1.48 | -0.82 | 2.17 | 1.32 | 1.17 | Upgrade |
EPS Growth | - | - | - | 64.39% | 12.84% | 31.44% | Upgrade |
Dividend Per Share | 0.708 | 0.708 | 0.708 | 0.701 | 0.672 | 0.643 | Upgrade |
Dividend Growth | - | - | 1.00% | 4.28% | 4.60% | 4.00% | Upgrade |
Operating Margin | 79.04% | 79.27% | 78.09% | 81.48% | 78.35% | 78.02% | Upgrade |
Profit Margin | 26.09% | 27.21% | -15.20% | 48.48% | 37.83% | 37.35% | Upgrade |
EBITDA | 322.72 | 320.36 | 294.63 | 239.56 | 163.43 | 135.92 | Upgrade |
EBITDA Margin | 81.99% | 82.43% | 81.48% | 85.75% | 84.55% | 85.63% | Upgrade |
D&A For Ebitda | 11.6 | 12.26 | 12.24 | 11.92 | 11.99 | 12.08 | Upgrade |
EBIT | 311.11 | 308.1 | 282.39 | 227.64 | 151.45 | 123.84 | Upgrade |
EBIT Margin | 79.04% | 79.27% | 78.09% | 81.48% | 78.35% | 78.02% | Upgrade |
Effective Tax Rate | 3.55% | 3.13% | - | - | - | - | Upgrade |
Revenue as Reported | 374.1 | 365.69 | 352.58 | 270.31 | 187.01 | 155.43 | Upgrade |
Updated May 7, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.