Safehold Inc. (SAFE)
NYSE: SAFE · Real-Time Price · USD
15.34
-0.11 (-0.71%)
Jul 8, 2025, 4:00 PM - Market closed
Safehold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 71.44 | 71.06 | 71.29 | 66.82 | 67.67 | 72.34 | Upgrade
|
Other Revenue | 39.61 | 43.87 | 47.68 | 10.29 | 6.8 | 4.55 | Upgrade
|
| 391.21 | 388.66 | 361.62 | 279.37 | 193.29 | 158.73 | Upgrade
| |
Revenue Growth (YoY | 2.64% | 7.48% | 29.44% | 44.53% | 21.77% | 70.69% | Upgrade
|
Property Expenses | 4.3 | 4.22 | 4.65 | 3.11 | 2.66 | 2.48 | Upgrade
|
Selling, General & Administrative | 53.42 | 54.92 | 59.07 | 38.61 | 28.75 | 22.73 | Upgrade
|
Depreciation & Amortization | 9.66 | 9.95 | 9.94 | 9.61 | 9.56 | 9.43 | Upgrade
|
Other Operating Expenses | 2.16 | 1.98 | 2.86 | 0.39 | 0.87 | 0.24 | Upgrade
|
Total Operating Expenses | 80.62 | 80.56 | 79.22 | 51.73 | 41.85 | 34.89 | Upgrade
|
Operating Income | 310.59 | 308.1 | 282.39 | 227.64 | 151.45 | 123.84 | Upgrade
|
Interest Expense | -199.84 | -198.04 | -165.82 | -128.97 | -79.71 | -64.35 | Upgrade
|
EBT Excluding Unusual Items | 110.75 | 110.06 | 116.57 | 98.67 | 71.74 | 59.49 | Upgrade
|
Merger & Restructuring Charges | - | - | -23.6 | -7.7 | - | - | Upgrade
|
Impairment of Goodwill | - | - | -145.37 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 0.45 | 55.81 | 1.83 | - | Upgrade
|
Other Unusual Items | - | - | -0.9 | -2.1 | -0.22 | - | Upgrade
|
Pretax Income | 108.85 | 110.06 | -52.85 | 144.68 | 73.36 | 59.49 | Upgrade
|
Income Tax Expense | 3.86 | 3.45 | 1.72 | - | - | - | Upgrade
|
Earnings From Continuing Operations | 105 | 106.62 | -54.57 | 144.68 | 73.36 | 59.49 | Upgrade
|
Minority Interest in Earnings | -0.6 | -0.85 | -0.41 | -9.26 | -0.23 | -0.19 | Upgrade
|
Net Income | 104.4 | 105.76 | -54.97 | 135.42 | 73.12 | 59.29 | Upgrade
|
Net Income to Common | 104.4 | 105.76 | -54.97 | 135.42 | 73.12 | 59.29 | Upgrade
|
Net Income Growth | - | - | - | 85.20% | 23.32% | 114.11% | Upgrade
|
Basic Shares Outstanding | 71 | 71 | 67 | 62 | 55 | 51 | Upgrade
|
Diluted Shares Outstanding | 72 | 71 | 67 | 62 | 55 | 51 | Upgrade
|
Shares Change (YoY) | 4.35% | 7.14% | 6.88% | 12.90% | 9.01% | 63.50% | Upgrade
|
EPS (Basic) | 1.46 | 1.48 | -0.82 | 2.17 | 1.32 | 1.17 | Upgrade
|
EPS (Diluted) | 1.46 | 1.48 | -0.82 | 2.17 | 1.32 | 1.17 | Upgrade
|
EPS Growth | - | - | - | 64.39% | 12.84% | 31.44% | Upgrade
|
Dividend Per Share | 0.708 | 0.708 | 0.708 | 0.701 | 0.672 | 0.643 | Upgrade
|
Dividend Growth | - | - | 1.00% | 4.28% | 4.60% | 4.00% | Upgrade
|
Operating Margin | 79.39% | 79.27% | 78.09% | 81.48% | 78.35% | 78.02% | Upgrade
|
Profit Margin | 26.69% | 27.21% | -15.20% | 48.48% | 37.83% | 37.35% | Upgrade
|
EBITDA | 322.56 | 320.36 | 294.63 | 239.56 | 163.43 | 135.92 | Upgrade
|
EBITDA Margin | 82.45% | 82.43% | 81.48% | 85.75% | 84.55% | 85.63% | Upgrade
|
D&A For Ebitda | 11.97 | 12.26 | 12.24 | 11.92 | 11.99 | 12.08 | Upgrade
|
EBIT | 310.59 | 308.1 | 282.39 | 227.64 | 151.45 | 123.84 | Upgrade
|
EBIT Margin | 79.39% | 79.27% | 78.09% | 81.48% | 78.35% | 78.02% | Upgrade
|
Effective Tax Rate | 3.54% | 3.13% | - | - | - | - | Upgrade
|
Revenue as Reported | 370.15 | 365.69 | 352.58 | 270.31 | 187.01 | 155.43 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.