Safehold Inc. (SAFE)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2016	2015
Revenue	187.01	155.43	93.4	49.72	21.74	18.57
Revenue Growth (YoY)	20.32%	66.42%	87.83%	128.69%	17.12%	-
Cost of Revenue	2.66	2.48	2.67	1.6	0.86	0.22
Gross Profit	184.35	152.95	90.72	48.12	20.88	18.35
Selling, General & Admin	28.75	22.73	14.44	10.66	2.88	2.26
Other Operating Expenses	10.43	9.68	10.28	10.14	3.14	3.14
Operating Expenses	39.18	32.41	24.71	20.8	6.03	5.4
Operating Income	145.17	120.54	66.01	27.33	14.86	12.95
Interest Expense / Income	79.71	64.35	29.87	15.39	8.24	7.23
Other Expense / Income	-7.66	-3.11	8.45	0.2	0	0.37
Pretax Income	73.12	59.29	27.69	11.74	6.62	5.35
Net Income	73.12	59.29	27.69	11.74	6.62	5.35
Net Income Common	73.12	59.29	27.69	11.74	6.62	5.35
Net Income Growth	23.32%	114.11%	135.89%	77.48%	23.67%	-
Shares Outstanding (Basic)	54	51	31	18	18	-
Shares Outstanding (Diluted)	54	51	31	18	-	-
Shares Change	6.87%	63.50%	70.20%	-	-	-
EPS (Basic)	1.35	1.17	0.89	0.64	-	-
EPS (Diluted)	1.35	1.17	0.89	0.64	-	-
EPS Growth	15.38%	31.46%	39.06%	-	-	-
Free Cash Flow Per Share	0.50	-0.44	-0.99	-20.44	0.09	-
Dividend Per Share	0.672	0.799	0.462	0.600	-	-
Dividend Growth	-15.90%	72.94%	-23.00%	-	-	-
Gross Margin	98.58%	98.40%	97.14%	96.78%	96.04%	98.83%
Operating Margin	77.62%	77.55%	70.68%	54.95%	68.33%	69.73%
Profit Margin	39.10%	38.15%	29.65%	23.61%	30.42%	28.81%
Free Cash Flow Margin	14.39%	-14.26%	-32.95%	-748.87%	7.20%	27.07%
EBITDA	164.82	135.73	69.45	38.79	18.41	16.05
EBITDA Margin	88.13%	87.33%	74.36%	78.01%	84.69%	86.45%
Depreciation & Amortization	11.99	12.08	11.89	11.66	3.56	3.47
EBIT	152.83	123.65	57.56	27.13	14.86	12.58
EBIT Margin	81.72%	79.55%	61.63%	54.56%	68.33%	67.75%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).