Safehold Inc. (SAFE)
NYSE: SAFE · Real-Time Price · USD
13.32
-0.43 (-3.13%)
At close: Nov 12, 2025, 4:00 PM EST
13.34
+0.02 (0.15%)
After-hours: Nov 12, 2025, 7:00 PM EST

Safehold Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
112.63105.76-54.97135.4273.1259.29
Upgrade
Depreciation & Amortization
11.2312.2612.2411.9211.9912.08
Upgrade
Gain (Loss) on Sale of Assets
---0.45-55.81-1.83-
Upgrade
Asset Writedown
--145.37---
Upgrade
Stock-Based Compensation
13.3113.7623.231.551.751.74
Upgrade
Income (Loss) on Equity Investments
-11.84-10.11-16.23-7.01-4.31-2.09
Upgrade
Change in Accounts Payable
3.388.07-5.9720.07-11.311.62
Upgrade
Change in Other Net Operating Assets
3.245.2613.0811.04-0.29-0.14
Upgrade
Other Operating Activities
-97.21-106.64-103.62-52.33-42.21-36.79
Upgrade
Operating Cash Flow
43.3937.8615.3964.8526.9235.71
Upgrade
Operating Cash Flow Growth
-18.16%145.95%-76.27%140.93%-24.63%-
Upgrade
Acquisition of Real Estate Assets
---13.08---57.88
Upgrade
Sale of Real Estate Assets
3.85.761.63---
Upgrade
Net Sale / Acq. of Real Estate Assets
3.85.76-11.45---57.88
Upgrade
Cash Acquisition
---85.47---
Upgrade
Investment in Marketable & Equity Securities
-14.7442.38-52.48-0.01-39.46-
Upgrade
Other Investing Activities
30.1243.77-0.17-3.07-0.561.32
Upgrade
Investing Cash Flow
-201.66-212.37-576.57-1,146-1,288-530.64
Upgrade
Long-Term Debt Issued
-2,2725771,8301,848693.97
Upgrade
Long-Term Debt Repaid
--2,008-150-1,005-830-377
Upgrade
Net Debt Issued (Repaid)
214.98263.584278251,018316.97
Upgrade
Issuance of Common Stock
--151.94309.16243.35271.21
Upgrade
Repurchase of Common Stock
-4.01-5.1--0.97--
Upgrade
Common Dividends Paid
-50.87-50.59-46.04-42.19-35.95-32
Upgrade
Other Financing Activities
-4.83-6326.63-0.03-22.71-11.56
Upgrade
Net Cash Flow
-3-29.62-1.659.87-57.9549.69
Upgrade
Cash Interest Paid
162.38162.38151.2693.8559.0348.77
Upgrade
Levered Free Cash Flow
-225.39-307.46-414.36-1,218-1,239-484.91
Upgrade
Unlevered Free Cash Flow
-97.56-183.69-310.73-1,137-1,189-444.69
Upgrade
Change in Working Capital
6.6113.337.1131.12-11.61.47
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q