Sonic Automotive, Inc. (SAH)

Sonic Automotive Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	15,154	14,224	14,372	14,001	12,396
Revenue Growth (YoY)	6.53%	-1.03%	2.65%	12.95%	26.92%
Cost of Revenue	12,771	12,032	12,127	11,684	10,482
Gross Profit	2,383	2,193	2,246	2,317	1,914
Selling, General & Admin	1,678	1,577	1,601	1,555	1,275
Depreciation & Amortization Expenses	163.4	150.4	142.3	127.5	101.1
Other Operating Expenses	173.8	3.9	79.3	320.4	0.1
Total Operating Expenses	2,015	1,731	1,822	2,003	1,376
Operating Income	367.5	461.5	423.6	314	538.4
Total Non-Operating Income (Expense)	-194.7	-205.4	-181.7	-124	-80.2
Pretax Income	172.8	256.1	241.9	190	458.2
Provision for Income Taxes	54.1	40.1	63.7	101.5	109.3
Net Income	118.7	216	178.2	88.5	348.9
Net Income to Common	118.7	216	178.2	88.5	348.9
Net Income Growth	-45.05%	21.21%	101.36%	-74.63%	-
Shares Outstanding (Basic)	34	34	35	40	43
Shares Outstanding (Diluted)	35	35	36	40	43
Shares Change (YoY)	-0.86%	-2.51%	-9.57%	-8.31%	1.88%
EPS (Basic)	3.49	6.34	5.09	2.23	8.06
EPS (Diluted)	3.42	6.18	4.97	2.23	8.06
EPS Growth	-44.66%	24.35%	122.87%	-72.33%	-
Free Cash Flow	417.5	-78.1	-219.3	179	8.1
Free Cash Flow Growth	-	-	-	2109.88%	-94.74%
Free Cash Flow Per Share	12.03	-2.23	-6.11	4.51	0.19
Dividends Per Share	1.460	1.250	1.160	1.030	0.460
Dividend Growth	16.80%	7.76%	12.62%	123.91%	15.00%
Gross Margin	15.72%	15.42%	15.63%	16.55%	15.44%
Operating Margin	2.43%	3.24%	2.95%	2.24%	4.34%
Profit Margin	0.78%	1.52%	1.24%	0.63%	2.81%
FCF Margin	2.76%	-0.55%	-1.53%	1.28%	0.07%
EBITDA	508.8	591.9	547.8	427.9	632.2
EBITDA Margin	3.36%	4.16%	3.81%	3.06%	5.10%
EBIT	367.5	461.5	423.6	314	538.4
EBIT Margin	2.43%	3.24%	2.95%	2.24%	4.34%
Effective Tax Rate	31.31%	15.66%	26.33%	53.42%	23.85%

Updated Feb 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q