Sonic Automotive, Inc. (SAH)
NYSE: SAH · Real-Time Price · USD
61.19
+0.95 (1.58%)
Apr 28, 2025, 4:00 PM EDT - Market closed
Sonic Automotive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,762 | 13,517 | 13,689 | 13,322 | 11,759 | 9,277 | Upgrade
|
| Other Revenue | 729.6 | 707.8 | 683.7 | 679.1 | 637.2 | 489.9 | Upgrade
|
| Revenue | 14,492 | 14,224 | 14,372 | 14,001 | 12,396 | 9,767 | Upgrade
|
| Revenue Growth (YoY) | 1.59% | -1.03% | 2.65% | 12.95% | 26.92% | -6.57% | Upgrade
|
| Cost of Revenue | 12,269 | 12,032 | 12,127 | 11,684 | 10,482 | 8,343 | Upgrade
|
| Gross Profit | 2,223 | 2,193 | 2,246 | 2,317 | 1,914 | 1,424 | Upgrade
|
| Selling, General & Admin | 1,591 | 1,569 | 1,610 | 1,555 | 1,275 | 1,029 | Upgrade
|
| Operating Expenses | 1,744 | 1,719 | 1,752 | 1,683 | 1,376 | 1,120 | Upgrade
|
| Operating Income | 478.7 | 473.4 | 493.8 | 634.4 | 538.5 | 303.9 | Upgrade
|
| Interest Expense | -203.2 | -204.9 | -181.8 | -124.2 | -64.7 | -68.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.5 | 0.1 | 0.2 | -15.5 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 274.9 | 268 | 312.1 | 510.4 | 458.3 | 235.2 | Upgrade
|
| Merger & Restructuring Charges | 3.7 | 3.7 | 11 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -202.9 | - | - | Upgrade
|
| Asset Writedown | -4.3 | -3.9 | -79.3 | -117.5 | -0.1 | -270 | Upgrade
|
| Other Unusual Items | -18.3 | -21.7 | -1.9 | - | - | - | Upgrade
|
| Pretax Income | 296 | 256.1 | 241.9 | 190 | 458.2 | -34.8 | Upgrade
|
| Income Tax Expense | 51.4 | 40.1 | 63.7 | 101.5 | 109.3 | 15.9 | Upgrade
|
| Earnings From Continuing Operations | 244.6 | 216 | 178.2 | 88.5 | 348.9 | -50.7 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0.7 | Upgrade
|
| Net Income | 244.6 | 216 | 178.2 | 88.5 | 348.9 | -51.4 | Upgrade
|
| Net Income to Common | 244.6 | 216 | 178.2 | 88.5 | 348.9 | -51.4 | Upgrade
|
| Net Income Growth | 41.80% | 21.21% | 101.36% | -74.63% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 35 | 39 | 41 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 36 | 40 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -1.34% | -2.51% | -9.57% | -8.31% | 1.88% | -2.77% | Upgrade
|
| EPS (Basic) | 7.18 | 6.33 | 5.09 | 2.29 | 8.43 | -1.21 | Upgrade
|
| EPS (Diluted) | 7.02 | 6.18 | 4.97 | 2.23 | 8.06 | -1.21 | Upgrade
|
| EPS Growth | 43.80% | 24.35% | 122.87% | -72.33% | - | - | Upgrade
|
| Free Cash Flow | 72.3 | -59.1 | -219.3 | 179 | 306.3 | 281.1 | Upgrade
|
| Free Cash Flow Per Share | 2.07 | -1.69 | -6.11 | 4.51 | 7.07 | 6.61 | Upgrade
|
| Dividend Per Share | 1.300 | 1.250 | 1.160 | 1.030 | 0.460 | 0.400 | Upgrade
|
| Dividend Growth | 10.17% | 7.76% | 12.62% | 123.91% | 15.00% | - | Upgrade
|
| Gross Margin | 15.34% | 15.42% | 15.63% | 16.55% | 15.44% | 14.58% | Upgrade
|
| Operating Margin | 3.30% | 3.33% | 3.44% | 4.53% | 4.34% | 3.11% | Upgrade
|
| Profit Margin | 1.69% | 1.52% | 1.24% | 0.63% | 2.81% | -0.53% | Upgrade
|
| Free Cash Flow Margin | 0.50% | -0.41% | -1.53% | 1.28% | 2.47% | 2.88% | Upgrade
|
| EBITDA | 612 | 603.8 | 618 | 748.3 | 632.3 | 391.5 | Upgrade
|
| EBITDA Margin | 4.22% | 4.25% | 4.30% | 5.34% | 5.10% | 4.01% | Upgrade
|
| D&A For EBITDA | 133.3 | 130.4 | 124.2 | 113.9 | 93.8 | 87.6 | Upgrade
|
| EBIT | 478.7 | 473.4 | 493.8 | 634.4 | 538.5 | 303.9 | Upgrade
|
| EBIT Margin | 3.30% | 3.33% | 3.44% | 4.53% | 4.34% | 3.11% | Upgrade
|
| Effective Tax Rate | 17.36% | 15.66% | 26.33% | 53.42% | 23.85% | - | Upgrade
|
| Revenue as Reported | 14,492 | 14,224 | 14,372 | 14,001 | 12,396 | 9,767 | Upgrade
|
| Advertising Expenses | - | 84.5 | 92.2 | - | 61.6 | 42.2 | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.