Sonic Automotive, Inc. (SAH)
NYSE: SAH · Real-Time Price · USD
80.73
+2.60 (3.33%)
Jun 18, 2026, 4:00 PM EDT - Market closed
Sonic Automotive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,191 | 15,154 | 14,224 | 14,372 | 14,001 | 12,396 | |
Revenue Growth (YoY) | 4.83% | 6.53% | -1.03% | 2.65% | 12.95% | 26.92% |
Cost of Revenue | 12,776 | 12,771 | 12,032 | 12,127 | 11,684 | 10,482 |
Gross Profit | 2,415 | 2,383 | 2,193 | 2,246 | 2,317 | 1,914 |
Selling, General & Admin | 1,725 | 1,678 | 1,577 | 1,601 | 1,555 | 1,275 |
Depreciation & Amortization Expenses | 162.2 | 163.4 | 150.4 | 142.3 | 127.5 | 101.1 |
Other Operating Expenses | 172.8 | 173.8 | 3.9 | 79.3 | 320.4 | 0.1 |
Total Operating Expenses | 2,060 | 2,015 | 1,731 | 1,822 | 2,003 | 1,376 |
Operating Income | 355.3 | 367.5 | 461.5 | 423.6 | 314 | 538.4 |
Total Non-Operating Income (Expense) | -194.9 | -194.7 | -205.4 | -181.7 | -124 | -80.2 |
Pretax Income | 160.4 | 172.8 | 256.1 | 241.9 | 190 | 458.2 |
Provision for Income Taxes | 51.5 | 54.1 | 40.1 | 63.7 | 101.5 | 109.3 |
Net Income | 108.9 | 118.7 | 216 | 178.2 | 88.5 | 348.9 |
Net Income to Common | 108.9 | 118.7 | 216 | 178.2 | 88.5 | 348.9 |
Net Income Growth | -55.48% | -45.05% | 21.21% | 101.36% | -74.63% | - |
Shares Outstanding (Basic) | 34 | 34 | 34 | 35 | 40 | 43 |
Shares Outstanding (Diluted) | 34 | 35 | 35 | 36 | 40 | 43 |
Shares Change (YoY) | -1.43% | -0.86% | -2.51% | -9.57% | -8.31% | 1.88% |
EPS (Basic) | 3.23 | 3.49 | 6.34 | 5.09 | 2.23 | 8.06 |
EPS (Diluted) | 3.14 | 3.42 | 6.18 | 4.97 | 2.23 | 8.06 |
EPS Growth | -55.27% | -44.66% | 24.35% | 122.87% | -72.33% | - |
Free Cash Flow | 265.2 | 417.5 | -78.1 | -219.3 | 179 | 8.1 |
Free Cash Flow Growth | -36.48% | - | - | - | 2109.88% | -94.74% |
Free Cash Flow Per Share | 7.71 | 12.03 | -2.23 | -6.11 | 4.51 | 0.19 |
Dividends Per Share | 1.490 | 1.460 | 1.250 | 1.160 | 1.030 | 0.460 |
Dividend Growth | 2.05% | 16.80% | 7.76% | 12.62% | 123.91% | 15.00% |
Gross Margin | 15.90% | 15.72% | 15.42% | 15.63% | 16.55% | 15.44% |
Operating Margin | 2.34% | 2.43% | 3.24% | 2.95% | 2.24% | 4.34% |
Profit Margin | 0.72% | 0.78% | 1.52% | 1.24% | 0.63% | 2.81% |
FCF Margin | 1.75% | 2.76% | -0.55% | -1.53% | 1.28% | 0.07% |
EBITDA | 495.1 | 508.8 | 591.9 | 547.8 | 427.9 | 632.2 |
EBITDA Margin | 3.26% | 3.36% | 4.16% | 3.81% | 3.06% | 5.10% |
EBIT | 355.3 | 367.5 | 461.5 | 423.6 | 314 | 538.4 |
EBIT Margin | 2.34% | 2.43% | 3.24% | 2.95% | 2.24% | 4.34% |
Effective Tax Rate | 32.11% | 31.31% | 15.66% | 26.33% | 53.42% | 23.85% |