Salem Media Group, Inc. (SALM)
OTCMKTS
· Delayed Price · Currency is USD
1.020
-0.030 (-2.86%)
May 20, 2025, 3:52 PM EDT
Salem Media Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 230.66 | 237.56 | 258.65 | 266.97 | 258.25 | 236.24 | Upgrade
|
| Revenue Growth (YoY) | -9.11% | -8.15% | -3.11% | 3.38% | 9.32% | -6.96% | Upgrade
|
| Cost of Revenue | 212 | 213.42 | 228.75 | 219.88 | 202.74 | 194.62 | Upgrade
|
| Gross Profit | 18.66 | 24.14 | 29.9 | 47.08 | 55.51 | 41.62 | Upgrade
|
| Selling, General & Admin | 18.62 | 18.28 | 18.88 | 18.56 | 17.48 | 16.19 | Upgrade
|
| Operating Expenses | 30.05 | 30.24 | 32.51 | 31.17 | 30.31 | 30.25 | Upgrade
|
| Operating Income | -11.39 | -6.1 | -2.61 | 15.91 | 25.2 | 11.37 | Upgrade
|
| Interest Expense | -11.44 | -14.9 | -14.28 | -13.06 | -15.8 | -16.08 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.04 | 0.06 | 0.17 | 0.01 | 0 | Upgrade
|
| Earnings From Equity Investments | - | 0 | 0 | 4.07 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | 28.68 | 0.03 | -0 | 0.11 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 6.2 | 7.71 | -16.8 | 7.09 | 9.52 | -4.71 | Upgrade
|
| Merger & Restructuring Charges | -3.69 | - | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -2.58 | -0.13 | - | -0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.78 | 5.05 | 1.3 | 8.38 | 23.58 | -1.58 | Upgrade
|
| Asset Writedown | -4.43 | -4.43 | -41.72 | -13.99 | - | -17.25 | Upgrade
|
| Legal Settlements | - | - | - | -4.78 | - | - | Upgrade
|
| Other Unusual Items | - | 0.03 | -0.89 | -0.2 | 7.66 | 0.06 | Upgrade
|
| Pretax Income | 4.86 | 8.35 | -60.7 | -3.63 | 40.76 | -23.79 | Upgrade
|
| Income Tax Expense | -9.37 | -7.83 | -17.38 | -0.39 | -0.76 | 30.27 | Upgrade
|
| Net Income | 14.23 | 16.18 | -43.31 | -3.24 | 41.51 | -54.06 | Upgrade
|
| Net Income to Common | 14.23 | 16.18 | -43.31 | -3.24 | 41.51 | -54.06 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 4.52% | 2.36% | 0.04% | -0.33% | 2.30% | 0.68% | Upgrade
|
| EPS (Basic) | 0.51 | 0.59 | -1.59 | -0.12 | 1.54 | -2.03 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.58 | -1.59 | -0.12 | 1.52 | -2.03 | Upgrade
|
| Free Cash Flow | -19.69 | -16.45 | -13.12 | -5.64 | 11.58 | 18.08 | Upgrade
|
| Free Cash Flow Per Share | -0.69 | -0.59 | -0.48 | -0.21 | 0.42 | 0.68 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -88.64% | Upgrade
|
| Gross Margin | 8.09% | 10.16% | 11.56% | 17.64% | 21.50% | 17.62% | Upgrade
|
| Operating Margin | -4.94% | -2.57% | -1.01% | 5.96% | 9.76% | 4.81% | Upgrade
|
| Profit Margin | 6.17% | 6.81% | -16.74% | -1.21% | 16.07% | -22.88% | Upgrade
|
| Free Cash Flow Margin | -8.54% | -6.93% | -5.07% | -2.11% | 4.48% | 7.66% | Upgrade
|
| EBITDA | -2.67 | 3.16 | 8.33 | 25.73 | 35.43 | 22.63 | Upgrade
|
| EBITDA Margin | -1.16% | 1.33% | 3.22% | 9.64% | 13.72% | 9.58% | Upgrade
|
| D&A For EBITDA | 8.73 | 9.27 | 10.94 | 9.81 | 10.23 | 11.26 | Upgrade
|
| EBIT | -11.39 | -6.1 | -2.61 | 15.91 | 25.2 | 11.37 | Upgrade
|
| EBIT Margin | -4.94% | -2.57% | -1.01% | 5.96% | 9.76% | 4.81% | Upgrade
|
| Revenue as Reported | 230.66 | 237.56 | 258.65 | 266.97 | 258.25 | 236.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.