Salem Media Group, Inc. (SALM)
OTCMKTS · Delayed Price · Currency is USD
0.4000
+0.0100 (2.56%)
Feb 3, 2026, 4:00 PM EST
Salem Media Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 216.78 | 237.56 | 258.65 | 266.97 | 258.25 | 236.24 | |
Revenue Growth (YoY) | -11.09% | -8.15% | -3.11% | 3.38% | 9.32% | -6.96% |
Cost of Revenue | 206.32 | 213.42 | 228.75 | 219.88 | 202.74 | 194.62 |
Gross Profit | 10.46 | 24.14 | 29.9 | 47.08 | 55.51 | 41.62 |
Selling, General & Admin | 18.21 | 18.28 | 18.88 | 18.56 | 17.48 | 16.19 |
Amortization of Goodwill & Intangibles | 1.5 | 1.59 | 2.24 | 1.27 | 1.9 | 3.28 |
Operating Expenses | 29.13 | 30.24 | 32.51 | 31.17 | 30.31 | 30.25 |
Operating Income | -18.68 | -6.1 | -2.61 | 15.91 | 25.2 | 11.37 |
Interest Expense | -4.48 | -14.9 | -14.28 | -13.06 | -15.8 | -16.08 |
Interest & Investment Income | 0.13 | 0.04 | 0.06 | 0.17 | 0.01 | 0 |
Earnings From Equity Investments | - | 0 | 0 | 4.07 | - | - |
Other Non Operating Income (Expenses) | 29.02 | 28.68 | 0.03 | -0 | 0.11 | -0.01 |
EBT Excluding Unusual Items | 5.99 | 7.71 | -16.8 | 7.09 | 9.52 | -4.71 |
Merger & Restructuring Charges | -4.05 | - | - | - | - | - |
Impairment of Goodwill | - | - | -2.58 | -0.13 | - | -0.31 |
Gain (Loss) on Sale of Assets | 9.6 | 5.05 | 1.3 | 8.38 | 23.58 | -1.58 |
Asset Writedown | -29.64 | -4.43 | -41.72 | -13.99 | - | -17.25 |
Legal Settlements | - | - | - | -4.78 | - | - |
Other Unusual Items | 0.19 | 0.03 | -0.89 | -0.2 | 7.66 | 0.06 |
Pretax Income | -17.91 | 8.35 | -60.7 | -3.63 | 40.76 | -23.79 |
Income Tax Expense | -16.57 | -7.83 | -17.38 | -0.39 | -0.76 | 30.27 |
Net Income | -1.33 | 16.18 | -43.31 | -3.24 | 41.51 | -54.06 |
Net Income to Common | -1.33 | 16.18 | -43.31 | -3.24 | 41.51 | -54.06 |
Shares Outstanding (Basic) | 30 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 30 | 28 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | 10.61% | 2.36% | 0.04% | -0.33% | 2.30% | 0.68% |
EPS (Basic) | -0.04 | 0.59 | -1.59 | -0.12 | 1.54 | -2.03 |
EPS (Diluted) | -0.04 | 0.58 | -1.59 | -0.12 | 1.52 | -2.03 |
Free Cash Flow | -11.49 | -16.45 | -13.12 | -5.64 | 11.58 | 18.08 |
Free Cash Flow Per Share | -0.38 | -0.59 | -0.48 | -0.21 | 0.42 | 0.68 |
Dividend Per Share | - | - | - | - | - | 0.025 |
Dividend Growth | - | - | - | - | - | -88.64% |
Gross Margin | 4.82% | 10.16% | 11.56% | 17.64% | 21.50% | 17.62% |
Operating Margin | -8.62% | -2.57% | -1.01% | 5.96% | 9.76% | 4.81% |
Profit Margin | -0.61% | 6.81% | -16.74% | -1.21% | 16.07% | -22.88% |
Free Cash Flow Margin | -5.30% | -6.93% | -5.07% | -2.11% | 4.48% | 7.66% |
EBITDA | -10.46 | 3.16 | 8.33 | 25.73 | 35.43 | 22.63 |
EBITDA Margin | -4.82% | 1.33% | 3.22% | 9.64% | 13.72% | 9.58% |
D&A For EBITDA | 8.22 | 9.27 | 10.94 | 9.81 | 10.23 | 11.26 |
EBIT | -18.68 | -6.1 | -2.61 | 15.91 | 25.2 | 11.37 |
EBIT Margin | -8.62% | -2.57% | -1.01% | 5.96% | 9.76% | 4.81% |
Revenue as Reported | 216.78 | 237.56 | 258.65 | 266.97 | 258.25 | 236.24 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.