Silvercrest Asset Management Group Inc. (SAMG)
NASDAQ: SAMG · Real-Time Price · USD
16.53
+0.17 (1.01%)
Apr 1, 2025, 3:57 PM EDT - Market closed

SAMG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
123.65117.41123.22131.6107.98
Upgrade
Revenue Growth (YoY)
5.32%-4.71%-6.37%21.87%5.71%
Upgrade
Cost of Revenue
76.6672.6271.6172.5662.38
Upgrade
Gross Profit
46.9944.7951.6159.0445.6
Upgrade
Selling, General & Admin
29.3525.9525.112321.67
Upgrade
Operating Expenses
29.3525.9525.112321.67
Upgrade
Operating Income
17.6418.8526.536.0423.94
Upgrade
Interest Expense
-0.14-0.42-0.42-0.38-0.56
Upgrade
Interest & Investment Income
1.430.950.020.010.01
Upgrade
Earnings From Equity Investments
1.150.07-0.031.530.9
Upgrade
Other Non Operating Income (Expenses)
0.20.080.260.190.24
Upgrade
EBT Excluding Unusual Items
20.2819.5226.3437.3824.53
Upgrade
Merger & Restructuring Charges
--0.01-0.02-0.02-
Upgrade
Other Unusual Items
-0.01-0.0212.08-5.5-1.66
Upgrade
Pretax Income
20.2719.4938.431.8722.87
Upgrade
Income Tax Expense
4.564.317.616.925.39
Upgrade
Earnings From Continuing Operations
15.7115.1830.7924.9517.48
Upgrade
Minority Interest in Earnings
-6.17-6.09-11.97-10.25-7.52
Upgrade
Net Income
9.549.0918.8314.699.96
Upgrade
Net Income to Common
9.549.0918.8314.699.96
Upgrade
Net Income Growth
4.85%-51.70%28.14%47.52%15.20%
Upgrade
Shares Outstanding (Basic)
99101010
Upgrade
Shares Outstanding (Diluted)
109101010
Upgrade
Shares Change (YoY)
0.72%-3.64%1.35%1.89%8.08%
Upgrade
EPS (Basic)
1.000.961.921.521.05
Upgrade
EPS (Diluted)
1.000.961.921.521.05
Upgrade
EPS Growth
4.17%-50.00%26.41%44.92%6.95%
Upgrade
Free Cash Flow
19.8917.122.4343.3726.22
Upgrade
Free Cash Flow Per Share
2.091.812.284.482.76
Upgrade
Dividend Per Share
0.7900.750-0.6700.640
Upgrade
Dividend Growth
5.33%--4.69%4.92%
Upgrade
Gross Margin
38.00%38.15%41.88%44.86%42.23%
Upgrade
Operating Margin
14.27%16.05%21.50%27.38%22.17%
Upgrade
Profit Margin
7.71%7.75%15.28%11.16%9.22%
Upgrade
Free Cash Flow Margin
16.09%14.56%18.20%32.95%24.28%
Upgrade
EBITDA
21.7922.8630.3839.9627.91
Upgrade
EBITDA Margin
17.62%19.47%24.66%30.36%25.84%
Upgrade
D&A For EBITDA
4.154.013.883.923.97
Upgrade
EBIT
17.6418.8526.536.0423.94
Upgrade
EBIT Margin
14.27%16.05%21.50%27.38%22.17%
Upgrade
Effective Tax Rate
22.51%22.11%19.81%21.72%23.58%
Upgrade
Revenue as Reported
123.65117.41123.22131.6107.98
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q