Silvercrest Asset Management Group Inc. (SAMG)
NASDAQ: SAMG · Real-Time Price · USD
14.34
+0.15 (1.06%)
Oct 30, 2025, 4:00 PM EDT - Market closed
SAMG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 125.32 | 123.65 | 117.41 | 123.22 | 131.6 | 107.98 | Upgrade | |
Revenue Growth (YoY) | 4.23% | 5.32% | -4.71% | -6.37% | 21.87% | 5.71% | Upgrade |
Cost of Revenue | 81.3 | 76.66 | 72.62 | 71.61 | 72.56 | 62.38 | Upgrade |
Gross Profit | 44.02 | 46.99 | 44.79 | 51.61 | 59.04 | 45.6 | Upgrade |
Selling, General & Admin | 31.84 | 29.35 | 25.95 | 25.11 | 23 | 21.67 | Upgrade |
Operating Expenses | 31.84 | 29.35 | 25.95 | 25.11 | 23 | 21.67 | Upgrade |
Operating Income | 12.18 | 17.64 | 18.85 | 26.5 | 36.04 | 23.94 | Upgrade |
Interest Expense | -0.09 | -0.14 | -0.42 | -0.42 | -0.38 | -0.56 | Upgrade |
Interest & Investment Income | 1.01 | 1.43 | 0.95 | 0.02 | 0.01 | 0.01 | Upgrade |
Earnings From Equity Investments | 1.14 | 1.15 | 0.07 | -0.03 | 1.53 | 0.9 | Upgrade |
Other Non Operating Income (Expenses) | 0.23 | 0.2 | 0.08 | 0.26 | 0.19 | 0.24 | Upgrade |
EBT Excluding Unusual Items | 14.47 | 20.28 | 19.52 | 26.34 | 37.38 | 24.53 | Upgrade |
Merger & Restructuring Charges | - | - | -0.01 | -0.02 | -0.02 | - | Upgrade |
Other Unusual Items | -0.01 | -0.01 | -0.02 | 12.08 | -5.5 | -1.66 | Upgrade |
Pretax Income | 14.45 | 20.27 | 19.49 | 38.4 | 31.87 | 22.87 | Upgrade |
Income Tax Expense | 3.6 | 4.56 | 4.31 | 7.61 | 6.92 | 5.39 | Upgrade |
Earnings From Continuing Operations | 10.85 | 15.71 | 15.18 | 30.79 | 24.95 | 17.48 | Upgrade |
Minority Interest in Earnings | -4.23 | -6.17 | -6.09 | -11.97 | -10.25 | -7.52 | Upgrade |
Net Income | 6.62 | 9.54 | 9.09 | 18.83 | 14.69 | 9.96 | Upgrade |
Net Income to Common | 6.62 | 9.54 | 9.09 | 18.83 | 14.69 | 9.96 | Upgrade |
Net Income Growth | -11.76% | 4.85% | -51.70% | 28.14% | 47.52% | 15.20% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | -3.84% | 0.72% | -3.64% | 1.35% | 1.89% | 8.08% | Upgrade |
EPS (Basic) | 0.73 | 1.00 | 0.96 | 1.92 | 1.52 | 1.05 | Upgrade |
EPS (Diluted) | 0.72 | 1.00 | 0.96 | 1.92 | 1.52 | 1.05 | Upgrade |
EPS Growth | -9.16% | 4.17% | -50.00% | 26.41% | 44.92% | 6.95% | Upgrade |
Free Cash Flow | - | 19.89 | 17.1 | 22.43 | 43.37 | 26.22 | Upgrade |
Free Cash Flow Per Share | - | 2.09 | 1.81 | 2.28 | 4.48 | 2.76 | Upgrade |
Dividend Per Share | 0.200 | 0.790 | 0.750 | - | 0.670 | 0.640 | Upgrade |
Dividend Growth | -74.36% | 5.33% | - | - | 4.69% | 4.92% | Upgrade |
Gross Margin | 35.13% | 38.00% | 38.15% | 41.88% | 44.86% | 42.23% | Upgrade |
Operating Margin | 9.72% | 14.27% | 16.05% | 21.50% | 27.38% | 22.17% | Upgrade |
Profit Margin | 5.29% | 7.71% | 7.75% | 15.28% | 11.16% | 9.22% | Upgrade |
Free Cash Flow Margin | - | 16.09% | 14.56% | 18.20% | 32.95% | 24.28% | Upgrade |
EBITDA | 16.55 | 21.79 | 22.86 | 30.38 | 39.96 | 27.91 | Upgrade |
EBITDA Margin | 13.20% | 17.62% | 19.47% | 24.66% | 30.36% | 25.84% | Upgrade |
D&A For EBITDA | 4.37 | 4.15 | 4.01 | 3.88 | 3.92 | 3.97 | Upgrade |
EBIT | 12.18 | 17.64 | 18.85 | 26.5 | 36.04 | 23.94 | Upgrade |
EBIT Margin | 9.72% | 14.27% | 16.05% | 21.50% | 27.38% | 22.17% | Upgrade |
Effective Tax Rate | 24.93% | 22.51% | 22.11% | 19.81% | 21.72% | 23.58% | Upgrade |
Revenue as Reported | 125.32 | 123.65 | 117.41 | 123.22 | 131.6 | 107.98 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.