Silvercrest Asset Management Group Inc. (SAMG)
NASDAQ: SAMG · Real-Time Price · USD
18.67
+0.90 (5.06%)
Dec 20, 2024, 4:00 PM EST - Market closed
SAMG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 120.23 | 117.41 | 123.22 | 131.6 | 107.98 | 102.15 | Upgrade
|
| Revenue Growth (YoY) | 2.45% | -4.71% | -6.37% | 21.87% | 5.71% | 3.53% | Upgrade
|
| Cost of Revenue | 77.43 | 72.62 | 71.61 | 72.56 | 62.38 | 60.04 | Upgrade
|
| Gross Profit | 42.8 | 44.79 | 51.61 | 59.04 | 45.6 | 42.11 | Upgrade
|
| Selling, General & Admin | 28.05 | 25.94 | 25.1 | 23 | 21.67 | 23.14 | Upgrade
|
| Operating Expenses | 28.05 | 25.94 | 25.1 | 23 | 21.67 | 23.14 | Upgrade
|
| Operating Income | 14.75 | 18.85 | 26.5 | 36.04 | 23.94 | 18.98 | Upgrade
|
| Interest Expense | -0.2 | -0.42 | -0.42 | -0.38 | -0.56 | -0.48 | Upgrade
|
| Interest & Investment Income | 1.54 | 0.95 | 0.02 | 0.01 | 0.01 | 0.17 | Upgrade
|
| Earnings From Equity Investments | 0.07 | 0.07 | -0.03 | 1.53 | 0.9 | 1.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | 0.08 | 0.26 | 0.19 | 0.24 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | 16.22 | 19.52 | 26.34 | 37.38 | 24.53 | 20.7 | Upgrade
|
| Merger & Restructuring Charges | -0.01 | -0.01 | -0.02 | -0.02 | - | - | Upgrade
|
| Other Unusual Items | -0.04 | -0.03 | 12.07 | -5.5 | -1.66 | -0.11 | Upgrade
|
| Pretax Income | 16.18 | 19.49 | 38.4 | 31.87 | 22.87 | 20.59 | Upgrade
|
| Income Tax Expense | 3.79 | 4.31 | 7.61 | 6.92 | 5.39 | 5.18 | Upgrade
|
| Earnings From Continuing Operations | 12.38 | 15.18 | 30.79 | 24.95 | 17.48 | 15.41 | Upgrade
|
| Minority Interest in Earnings | -4.88 | -6.09 | -11.97 | -10.25 | -7.52 | -6.77 | Upgrade
|
| Net Income | 7.51 | 9.09 | 18.83 | 14.69 | 9.96 | 8.65 | Upgrade
|
| Net Income to Common | 7.51 | 9.09 | 18.83 | 14.69 | 9.96 | 8.65 | Upgrade
|
| Net Income Growth | -35.08% | -51.70% | 28.14% | 47.52% | 15.20% | -10.22% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 9 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | -0.00% | -3.64% | 1.35% | 1.89% | 8.08% | 5.98% | Upgrade
|
| EPS (Basic) | 0.79 | 0.96 | 1.92 | 1.52 | 1.05 | 0.98 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.96 | 1.92 | 1.52 | 1.05 | 0.98 | Upgrade
|
| EPS Growth | -34.68% | -50.00% | 26.41% | 44.92% | 6.95% | -15.52% | Upgrade
|
| Free Cash Flow | 18.05 | 17.1 | 22.43 | 43.37 | 26.22 | 14.96 | Upgrade
|
| Free Cash Flow Per Share | 1.90 | 1.81 | 2.28 | 4.48 | 2.76 | 1.70 | Upgrade
|
| Dividend Per Share | 0.780 | 0.750 | - | 0.670 | 0.640 | 0.610 | Upgrade
|
| Dividend Growth | 2500.00% | - | - | 4.69% | 4.92% | 7.02% | Upgrade
|
| Gross Margin | 35.60% | 38.15% | 41.88% | 44.86% | 42.23% | 41.23% | Upgrade
|
| Operating Margin | 12.26% | 16.05% | 21.51% | 27.38% | 22.17% | 18.58% | Upgrade
|
| Profit Margin | 6.24% | 7.75% | 15.28% | 11.16% | 9.22% | 8.46% | Upgrade
|
| Free Cash Flow Margin | 15.01% | 14.56% | 18.20% | 32.96% | 24.28% | 14.65% | Upgrade
|
| EBITDA | 18.86 | 22.86 | 30.39 | 39.96 | 27.91 | 22.17 | Upgrade
|
| EBITDA Margin | 15.68% | 19.47% | 24.66% | 30.36% | 25.84% | 21.70% | Upgrade
|
| D&A For EBITDA | 4.11 | 4.01 | 3.88 | 3.92 | 3.97 | 3.19 | Upgrade
|
| EBIT | 14.75 | 18.85 | 26.5 | 36.04 | 23.94 | 18.98 | Upgrade
|
| EBIT Margin | 12.26% | 16.05% | 21.51% | 27.38% | 22.17% | 18.58% | Upgrade
|
| Effective Tax Rate | 23.45% | 22.11% | 19.81% | 21.72% | 23.58% | 25.15% | Upgrade
|
| Revenue as Reported | 120.23 | 117.41 | 123.22 | 131.6 | 107.98 | 102.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.