Sandstorm Gold Ltd. (SAND)
Oct 20, 2025 - SAND was delisted (reason: acquired by RGLD)
12.12
-0.78 (-6.05%)
Inactive · Last trade price on Oct 17, 2025
Sandstorm Gold Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Net Income | 15.46 | 10.5 | 3.06 | 5.4 | 10.03 | -4.2 | 24.24 | -0.24 | 2.05 | 15.67 | -2.36 | 31.88 | 39.7 | 9.14 | 7.4 | 6.62 | 8.64 | 4.97 | 10.5 | 6.52 |
Depreciation & Amortization | 13.57 | 14.68 | 15.71 | 14.36 | 14.96 | 17.28 | 19.6 | 16.27 | 21.91 | 19.09 | 19.76 | 18.55 | 11.13 | 11.89 | 8.47 | 8.73 | 8.93 | 10.45 | 8.65 | 7.83 |
Loss (Gain) From Sale of Assets | - | 3.25 | -0.14 | - | 3.42 | 0.4 | -3.3 | - | 2.04 | - | -2.4 | - | -22.94 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -5.19 | 0.58 | 2.13 | 3.82 | -7.44 | 6.11 | -21.43 | 3.98 | 4.86 | -3.08 | -0.49 | -26.84 | -11.65 | -0.17 | 0.22 | -0.21 | -0.15 | 1.79 | -2.86 | -1.73 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | - | 0.14 | 2.43 | 0.09 | 0.67 | 0.46 | 0.94 | - | - | - | - | - |
Stock-Based Compensation | 1.59 | 1.56 | 1.86 | 2.01 | 1.99 | 1.99 | 1.86 | 1.94 | 1.92 | 1.9 | 1.6 | 1.52 | 1.49 | 1.5 | 1.44 | 1.53 | 1.52 | 1.51 | 1.44 | 1.4 |
Other Operating Activities | 12.28 | 10.24 | 14.22 | 11.42 | 9.6 | 10.96 | 15.51 | 11.93 | 5.19 | 9.02 | 11.34 | 6.09 | 3.49 | 3.93 | 3.62 | 4.17 | -1.38 | 4.26 | 4.8 | 3.96 |
Change in Accounts Receivable | -2.03 | -1.25 | -0.43 | -2.87 | 1.6 | -0.88 | 1.78 | -0.36 | 2.03 | -1.95 | 2.89 | -9.18 | 4.17 | -3.39 | -2.11 | -2.49 | 1.01 | -0.63 | -0.93 | 0.92 |
Change in Accounts Payable | 2.84 | 1.13 | -0.31 | -1.61 | 0.23 | 0.68 | 0.49 | -1.56 | 2.15 | -0.88 | -6.51 | 2.98 | 7.13 | -0.99 | -0.48 | -0.44 | 1.42 | 1.37 | -1.8 | -0.82 |
Operating Cash Flow | 38.52 | 40.69 | 36.11 | 32.53 | 34.39 | 32.35 | 38.74 | 31.95 | 42.14 | 39.92 | 26.27 | 25.09 | 33.2 | 22.36 | 19.51 | 17.91 | 20 | 23.72 | 19.81 | 18.09 |
Operating Cash Flow Growth (YoY) | 12.02% | 25.77% | -6.78% | 1.82% | -18.41% | -18.97% | 47.49% | 27.33% | 26.94% | 78.53% | 34.66% | 40.06% | 66.01% | -5.73% | -1.52% | -0.95% | 61.91% | 54.30% | 26.39% | 26.87% |
Investing Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Capital Expenditures | -0.38 | -0.14 | -0.18 | -4.14 | -5.21 | -3.47 | -3.02 | -2.75 | -11.83 | -3.35 | -88.65 | -489.01 | -40.02 | -3.11 | -22.69 | -8.96 | -121.04 | - | -3.14 | -0.1 |
Sale of Property, Plant & Equipment | - | 10 | 0.02 | - | 14.37 | - | 3.55 | - | 20 | - | 15.9 | - | 21.71 | - | - | - | - | - | - | - |
Investment in Securities | 3.12 | -5.02 | 6.15 | -1.42 | 0.21 | 4.62 | -4.46 | -8.4 | -11.03 | -0.91 | -1.43 | -1.56 | -24.25 | -2.26 | -3.91 | -2.65 | 4.74 | 10.6 | 7.36 | 12.82 |
Investing Cash Flow | 2.73 | 4.84 | 5.99 | -5.57 | 9.37 | 1.15 | -3.92 | -11.14 | -2.86 | -4.26 | -74.18 | -490.56 | -42.56 | -5.37 | -26.6 | -11.61 | -116.3 | 10.6 | 4.22 | 12.72 |
Financing Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Long-Term Debt Issued | - | 21 | - | 10 | 3 | 2 | - | 3 | 38.5 | - | - | 535.42 | 20 | - | - | - | - | - | - | - |
Total Debt Issued | - | 21 | 7 | 10 | 3 | 2 | - | 3 | 38.5 | - | 97.7 | 535.42 | 20 | - | - | - | - | - | - | - |
Long-Term Debt Repaid | -25 | -36 | - | -19 | -30 | -22 | - | -14 | -46.5 | -22.5 | - | -68.17 | -20 | - | - | - | - | - | - | - |
Total Debt Repaid | -25 | -36 | -31 | -19 | -30 | -22 | -21 | -14 | -46.5 | -22.5 | -124.2 | -68.17 | -20 | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -25 | -15 | -24 | -9 | -27 | -20 | -21 | -11 | -8 | -22.5 | -26.5 | 467.25 | - | - | - | - | - | - | - | - |
Issuance of Common Stock | - | - | - | - | - | - | 2.32 | - | - | - | 87.67 | - | - | - | - | - | 0.05 | - | 77.58 | - |
Repurchase of Common Stock | -3.51 | -19.97 | -6.35 | -5.15 | -4.08 | -0.98 | - | -2.21 | -14.79 | - | - | -3.44 | -0.56 | - | -14.28 | -13.73 | - | -5.04 | - | - |
Common Dividends Paid | -4.23 | -4.08 | -4.41 | -4.28 | -4.38 | -4.45 | -4.37 | -4.53 | -4.39 | -4.45 | -4.4 | -3.2 | -3 | -3.04 | - | - | - | - | - | - |
Other Financing Activities | -5.47 | -7.4 | -7.57 | -8.48 | -6.65 | -9.97 | -10.22 | -8.49 | -8.17 | -10.13 | -8.79 | -5.48 | -0.49 | 1.55 | 0.13 | -0.46 | -0.42 | -0.46 | -62.5 | 0.41 |
Financing Cash Flow | -38.21 | -46.45 | -42.32 | -26.9 | -42.11 | -35.4 | -33.27 | -26.23 | -35.34 | -37.08 | 47.97 | 455.14 | -4.05 | -1.5 | -14.16 | -14.19 | -0.37 | -5.5 | 15.08 | 0.41 |
Net Cash Flow
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Foreign Exchange Rate Adjustments | 0.03 | 0.05 | -0.1 | -0.04 | -0.01 | -0.04 | -0.02 | -0.18 | -0.25 | -0.23 | -0.16 | -1.07 | 0.34 | -0.05 | -0.23 | -0.27 | -0.06 | -0.06 | 0.14 | -0.12 |
Net Cash Flow | 3.07 | -0.87 | -0.32 | 0.02 | 1.63 | -1.94 | 1.53 | -5.6 | 3.69 | -1.64 | -0.1 | -11.41 | -13.08 | 15.45 | -21.48 | -8.16 | -96.73 | 28.76 | 39.25 | 31.09 |
Free Cash Flow
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Free Cash Flow | 38.13 | 40.55 | 35.94 | 28.39 | 29.17 | 28.88 | 35.72 | 29.2 | 30.32 | 36.57 | -62.38 | -463.92 | -6.82 | 19.25 | -3.19 | 8.95 | -101.04 | 23.72 | 16.67 | 17.98 |
Free Cash Flow Growth (YoY) | 30.71% | 40.39% | 0.61% | -2.80% | -3.77% | -21.03% | - | - | - | 89.99% | - | - | - | -18.85% | - | -50.23% | - | 54.30% | - | 334.16% |
Free Cash Flow Margin | 74.16% | 80.99% | 75.82% | 63.50% | 70.51% | 67.46% | 80.27% | 70.67% | 60.83% | 83.16% | -162.25% | -1191.03% | -18.97% | 54.43% | -10.69% | 32.43% | -382.06% | 76.53% | 56.13% | 77.29% |
Free Cash Flow Per Share | 0.13 | 0.14 | 0.12 | 0.10 | 0.10 | 0.10 | 0.12 | 0.10 | 0.10 | 0.12 | -0.21 | -1.90 | -0.04 | 0.10 | -0.02 | 0.04 | -0.51 | 0.12 | 0.08 | 0.09 |
Levered Free Cash Flow | 21 | 30.66 | 22.76 | 14.18 | 23.86 | 17.8 | 12.84 | 18.79 | 27.21 | 15 | -74.8 | -465.16 | -5.02 | 10.31 | 4.84 | 5.67 | -114.28 | 20.01 | 12.96 | 17.54 |
Unlevered Free Cash Flow | 25.04 | 34.95 | 27.75 | 19.63 | 29.47 | 23.66 | 19.1 | 24.9 | 33.35 | 21.19 | -68.89 | -461.11 | -4.56 | 10.7 | 5.22 | 5.96 | -113.9 | 20.29 | 13.15 | 17.81 |
Additional Metrics
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Cash Interest Paid | 5.47 | 7.4 | 7.57 | 8.48 | 6.65 | 9.97 | 10.22 | 8.49 | 8.17 | 8.83 | 8.79 | 5.48 | 0.49 | 0.4 | 0.24 | 0.24 | 0.42 | 0.27 | 0.24 | 0.24 |
Change in Working Capital | 0.81 | -0.12 | -0.73 | -4.48 | 1.82 | -0.2 | 2.27 | -1.93 | 4.18 | -2.83 | -3.61 | -6.2 | 11.3 | -4.38 | -2.59 | -2.93 | 2.43 | 0.74 | -2.73 | 0.1 |