Sandstorm Gold Ltd. (SAND)
Oct 20, 2025 - SAND was delisted (reason: acquired by RGLD)
12.12
-0.78 (-6.05%)
Inactive · Last trade price on Oct 17, 2025
Sandstorm Gold Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Net Income | 34.42 | 28.99 | 14.29 | 35.47 | 29.83 | 21.85 | 41.72 | 15.12 | 47.24 | 84.89 | 78.36 | 88.11 | 62.85 | 31.79 | 27.62 | 30.73 | 30.63 | 29.13 | 13.82 | 8.63 |
Depreciation & Amortization | 58.31 | 59.7 | 62.31 | 67.83 | 68.12 | 74.12 | 75.93 | 76.09 | 78.36 | 68.53 | 61.33 | 50.04 | 40.22 | 38.02 | 36.59 | 36.77 | 35.86 | 35.38 | 34.63 | 36.53 |
Loss (Gain) From Sale of Assets | 3.11 | 6.53 | 3.69 | -1.1 | 0.53 | 0.08 | -0.32 | 0.58 | 0.58 | -25.83 | -25.83 | -23.44 | -23.44 | - | - | - | - | - | - | 0.06 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.86 | 7.86 |
Loss (Gain) From Sale of Investments | 1.33 | -0.91 | 4.63 | -18.94 | -18.78 | -6.48 | -15.67 | 5.27 | -25.55 | -42.05 | -39.15 | -38.44 | -11.81 | -0.31 | 1.66 | -1.43 | -2.94 | -7.89 | -3.83 | -5.73 |
Loss (Gain) on Equity Investments | - | - | - | 2.14 | - | -0.14 | - | 2.43 | 2.52 | 3.34 | 3.65 | 2.17 | 2.08 | 1.4 | 0.94 | - | - | - | - | - |
Stock-Based Compensation | 7.03 | 7.43 | 7.85 | 7.85 | 7.78 | 7.71 | 7.62 | 7.35 | 6.93 | 6.5 | 6.1 | 5.95 | 5.96 | 5.99 | 6 | 6 | 5.87 | 5.75 | 5.65 | 5.62 |
Other Operating Activities | 48.17 | 45.48 | 46.2 | 45.34 | 47.99 | 43.73 | 41.79 | 37.63 | 31.79 | 30.44 | 25.35 | 17.63 | 15.71 | 10.34 | 10.67 | 11.85 | 11.64 | 14.55 | 10.21 | 8.01 |
Change in Accounts Receivable | -6.58 | -2.95 | -2.58 | -0.37 | 2.13 | 2.56 | 1.49 | 2.61 | -6.2 | -4.06 | -5.5 | -10.5 | -3.82 | -6.98 | -4.21 | -3.04 | 0.37 | -2.18 | -0.55 | 1.4 |
Change in Accounts Payable | 2.06 | -0.56 | -1.01 | -0.22 | -0.17 | 1.76 | 0.2 | -6.8 | -2.25 | 2.72 | 2.61 | 8.63 | 5.22 | -0.49 | 1.87 | 0.56 | 0.18 | -0.77 | -2.17 | -0.89 |
Operating Cash Flow | 147.85 | 143.71 | 135.38 | 138.01 | 137.43 | 145.18 | 152.75 | 140.28 | 133.42 | 124.48 | 106.92 | 100.16 | 92.98 | 79.78 | 81.14 | 81.44 | 81.61 | 73.96 | 65.62 | 61.48 |
Operating Cash Flow Growth (YoY) | 7.58% | -1.01% | -11.38% | -1.62% | 3.00% | 16.63% | 42.87% | 40.06% | 43.50% | 56.03% | 31.77% | 22.98% | 13.93% | 7.86% | 23.66% | 32.47% | 41.56% | 25.90% | 14.44% | 17.08% |
Investing Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Capital Expenditures | -4.84 | -9.67 | -13 | -15.84 | -14.45 | -21.06 | -20.94 | -106.57 | -592.83 | -621.03 | -620.79 | -554.84 | -74.79 | -155.81 | -152.7 | -133.14 | -124.28 | -3.48 | -3.48 | -16.76 |
Sale of Property, Plant & Equipment | 10.02 | 24.39 | 14.39 | 17.92 | 17.92 | 23.55 | 23.55 | 35.9 | 35.9 | 38.11 | 38.11 | 22.21 | 22.21 | - | - | - | - | - | - | - |
Investment in Securities | 2.83 | -0.08 | 9.56 | -1.05 | -8.03 | -19.27 | -24.79 | -21.77 | -14.93 | -28.65 | -30 | -32.47 | -33.57 | -4.07 | 8.79 | 20.06 | 35.52 | 52.61 | 37.15 | 31.89 |
Investing Cash Flow | 8 | 14.64 | 10.94 | 1.03 | -4.55 | -16.78 | -22.18 | -92.44 | -571.86 | -611.56 | -612.67 | -565.1 | -86.15 | -159.88 | -143.91 | -113.09 | -88.76 | 49.13 | 33.68 | 15.13 |
Financing Activities
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Long-Term Debt Issued | - | - | 22 | - | - | - | 41.5 | - | - | - | 653.12 | - | - | - | - | - | - | - | 41 | - |
Total Debt Issued | 38 | 41 | 22 | 15 | 8 | 43.5 | 41.5 | 139.2 | 671.62 | 653.12 | 653.12 | 555.42 | 20 | - | - | - | - | - | 41 | 49 |
Long-Term Debt Repaid | - | - | -102 | - | - | - | -104 | - | - | - | -212.37 | - | - | - | - | - | - | - | -86 | - |
Total Debt Repaid | -111 | -116 | -102 | -92 | -87 | -103.5 | -104 | -207.2 | -261.37 | -234.87 | -212.37 | -88.17 | -20 | - | - | - | - | -50 | -86 | -97 |
Net Debt Issued (Repaid) | -73 | -75 | -80 | -77 | -79 | -60 | -62.5 | -68 | 410.25 | 418.25 | 440.75 | 467.25 | - | - | - | - | - | -50 | -45 | -48 |
Issuance of Common Stock | - | - | - | - | - | - | - | 86.03 | 86.03 | 86.03 | 86.03 | - | - | - | - | 77.58 | 15.96 | 70.72 | 77.58 | 8.3 |
Repurchase of Common Stock | -34.97 | -35.55 | -16.56 | -7.89 | -4.95 | -16.95 | -15.97 | -16.65 | -16.5 | -0.42 | -0.42 | -16.34 | -28.01 | -28.01 | -33.05 | -18.77 | -5.04 | -5.04 | -23.52 | -27.62 |
Common Dividends Paid | -16.99 | -17.14 | -17.51 | -17.47 | -17.72 | -17.73 | -17.74 | -17.77 | -16.44 | -15.05 | -13.64 | -9.24 | -6.04 | -3.04 | - | - | - | - | - | - |
Other Financing Activities | -28.91 | -30.1 | -32.67 | -35.32 | -35.34 | -35.56 | -35.72 | -34.29 | -32.66 | -26.84 | -15.16 | -6.24 | 0.16 | 0.84 | -1.17 | -63.8 | -1.31 | -1.29 | -1.36 | 60.43 |
Financing Cash Flow | -153.88 | -157.79 | -146.74 | -137.68 | -137.01 | -130.24 | -131.93 | -50.68 | 430.69 | 461.98 | 497.56 | 435.43 | -33.89 | -30.22 | -34.22 | -4.99 | 9.61 | 14.39 | 7.69 | -6.89 |
Net Cash Flow
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Foreign Exchange Rate Adjustments | -0.07 | -0.11 | -0.2 | -0.11 | -0.25 | -0.49 | -0.67 | -0.81 | -1.71 | -1.12 | -0.95 | -1.02 | -0.22 | -0.61 | -0.62 | -0.25 | -0.09 | -0.12 | -0.18 | -0.31 |
Net Cash Flow | 1.9 | 0.46 | -0.61 | 1.24 | -4.38 | -2.32 | -2.03 | -3.65 | -9.46 | -26.23 | -9.14 | -30.52 | -27.28 | -110.93 | -97.61 | -36.88 | 2.37 | 137.37 | 106.81 | 69.41 |
Free Cash Flow
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Free Cash Flow | 143 | 134.05 | 122.38 | 122.16 | 122.98 | 124.12 | 131.81 | 33.71 | -459.41 | -496.55 | -513.87 | -454.68 | 18.19 | -76.03 | -71.56 | -51.7 | -42.67 | 70.49 | 62.14 | 44.72 |
Free Cash Flow Growth (YoY) | 16.28% | 8.00% | -7.16% | 262.40% | - | - | - | - | - | - | - | - | - | - | - | - | - | 129.85% | - | 487.13% |
Free Cash Flow Margin | 73.87% | 73.03% | 69.42% | 70.46% | 72.34% | 69.55% | 73.38% | 19.42% | -268.33% | -315.58% | -345.50% | -324.53% | 14.13% | -63.77% | -62.30% | -45.06% | -38.65% | 68.64% | 66.80% | 51.21% |
Free Cash Flow Per Share | 0.48 | 0.45 | 0.41 | 0.41 | 0.41 | 0.41 | 0.44 | 0.11 | -1.60 | -1.90 | -2.19 | -2.19 | 0.09 | -0.39 | -0.36 | -0.26 | -0.21 | 0.35 | 0.32 | 0.23 |
Levered Free Cash Flow | 88.61 | 91.46 | 78.6 | 69.29 | 73.29 | 76.29 | 73.49 | -14.14 | -498.1 | -530.03 | -534.67 | -455.03 | 15.8 | -93.46 | -83.76 | -75.64 | -63.77 | 61.55 | 56.04 | 39.45 |
Unlevered Free Cash Flow | 107.36 | 111.79 | 100.5 | 92.46 | 97.12 | 100.65 | 98.19 | 10.2 | -475.81 | -513.37 | -523.86 | -449.75 | 17.32 | -92.02 | -82.43 | -74.5 | -62.65 | 62.62 | 57.35 | 41.09 |
Additional Metrics
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Cash Interest Paid | 28.91 | 30.1 | 32.67 | 35.32 | 35.34 | 36.86 | 35.72 | 34.29 | 31.28 | 23.6 | 15.16 | 6.61 | 1.36 | 1.3 | 1.17 | 1.17 | 1.17 | 1.09 | 1.36 | 1.83 |
Change in Working Capital | -4.52 | -3.51 | -3.59 | -0.59 | 1.96 | 4.32 | 1.7 | -4.18 | -8.46 | -1.34 | -2.89 | -1.86 | 1.4 | -7.46 | -2.34 | -2.48 | 0.55 | -2.96 | -2.72 | 0.51 |