| 15.2 | 13.49 | 16.23 | 11.16 | 12.7 | 22.1 |
Cash & Short-Term Investments | 15.2 | 13.49 | 16.23 | 11.16 | 12.7 | 22.1 |
| -12.12% | -16.86% | 45.49% | -12.17% | -42.51% | 10.51% |
| 9.65 | 15.13 | 18.6 | 21.91 | 23.94 | 14.73 |
| 2.87 | 1.89 | 2.92 | 5.23 | 1.23 | 1.4 |
| 12.52 | 17.02 | 21.52 | 27.13 | 25.17 | 16.14 |
| 7.35 | 8.23 | 14.77 | 17.97 | 17.43 | 11.82 |
| 5.62 | 3.88 | 4.59 | 5.64 | 5.01 | 3.3 |
| 40.69 | 42.62 | 57.11 | 61.9 | 60.31 | 53.35 |
Net Property, Plant & Equipment | 11.6 | 13.65 | 18.56 | 22.3 | 27.25 | 21.18 |
| 75.29 | 99.56 | 131.94 | 164.01 | 194.23 | 195.51 |
| 186.84 | 186.84 | 187.5 | 187.5 | 210.01 | 267.4 |
| 3.01 | 3.87 | 5.54 | 7.31 | 6.74 | 2.91 |
|
| 17.29 | 15.55 | 21.45 | 24.08 | 28.57 | 22.36 |
| 20.6 | 20.6 | 19.88 | 17.7 | 17.7 | 14.55 |
Current Portion of Leases | 1.58 | 1.46 | 2.72 | 2.72 | 3.59 | 2.42 |
| 3.48 | 7.04 | 9.58 | 10.91 | 11.58 | 11.41 |
Other Current Liabilities | 2.35 | 4.83 | 6.48 | 8.06 | 16.97 | 4.43 |
Total Current Liabilities | 45.3 | 49.48 | 60.1 | 63.46 | 78.41 | 55.17 |
| 11.85 | 27.3 | 57.95 | 83.13 | 86.93 | 60.41 |
| 5.69 | 6.75 | 8.56 | 11.61 | 14.4 | 11.82 |
Other Long-Term Liabilities | 6.18 | 8.82 | 14.3 | 18.7 | 25 | 36.79 |
Total Long-Term Liabilities | 23.72 | 42.87 | 80.81 | 113.44 | 126.32 | 109.02 |
|
| 380.64 | 380.13 | 380.99 | 379.92 | 203.03 | 172.46 |
Additional Paid-in Capital | 21.35 | 20.95 | 20.05 | 18.13 | 194.19 | 197.5 |
Accumulated Other Comprehensive Income | 0.03 | 0.07 | 0.63 | 1.34 | 0.84 | -0.33 |
| -153.61 | -146.95 | -141.94 | -133.28 | -104.25 | 6.53 |
| 248.4 | 254.2 | 259.73 | 266.12 | 293.81 | 376.15 |
Total Liabilities & Equity | 317.42 | 346.55 | 400.65 | 443.02 | 498.53 | 540.35 |
| 39.72 | 56.11 | 89.11 | 115.16 | 122.61 | 89.21 |
| -24.52 | -42.61 | -72.88 | -104 | -109.91 | -67.11 |
| -0.74 | -1.27 | -2.19 | -3.14 | -3.32 | -2.30 |
| 248.4 | 254.2 | 259.73 | 266.12 | 293.81 | 376.15 |
| 7.47 | 7.59 | 7.81 | 8.04 | 8.87 | 12.89 |
| -13.73 | -32.21 | -59.71 | -85.39 | -110.43 | -86.76 |
Tangible Book Value Per Share | -0.41 | -0.96 | -1.80 | -2.58 | -3.33 | -2.97 |