| 9,312 | 8,128 | 7,568 | 8,935 | 7,920 | 6,738 |
| 20.93% | 7.40% | -15.30% | 12.82% | 17.53% | -3.05% |
| 8,521 | 7,412 | 6,928 | 8,192 | 7,297 | 6,212 |
| 790.8 | 716.36 | 640.43 | 743.21 | 622.21 | 526.44 |
| 334.26 | 290.22 | 266.19 | 255.07 | 246.57 | 234.54 |
| 32.72 | 31.09 | 28.51 | 26.43 | 21.34 | 20.91 |
| 368.17 | 321.31 | 294.71 | 281.5 | 267.91 | 255.45 |
| 422.63 | 395.05 | 345.72 | 461.71 | 354.29 | 270.99 |
| -39.87 | -20.15 | -29.18 | -36.29 | -22.47 | -19.55 |
Interest & Investment Income | 20.52 | 15.86 | 12.44 | 13.6 | 1.63 | 0.93 |
Other Non Operating Income (Expenses) | -5.47 | -10.84 | -1.22 | -20.16 | -24.31 | 5.07 |
EBT Excluding Unusual Items | 397.81 | 379.91 | 327.76 | 418.86 | 309.14 | 257.44 |
Merger & Restructuring Charges | -83.08 | -40.48 | -10.23 | -6.05 | -6.82 | -15.06 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 23.26 |
| - | - | - | - | - | 16 |
| 314.73 | 339.43 | 317.54 | 412.81 | 302.32 | 281.64 |
| 67.6 | 73.17 | 79.78 | 85.29 | 61.94 | 32.1 |
Earnings From Continuing Operations | 247.13 | 266.26 | 237.75 | 327.51 | 240.38 | 249.55 |
Minority Interest in Earnings | -16.96 | -20.37 | -15.22 | -17.54 | - | - |
| 230.18 | 245.89 | 222.54 | 309.97 | 240.38 | 249.55 |
| 230.18 | 245.89 | 222.54 | 309.97 | 240.38 | 249.55 |
| -0.13% | 10.50% | -28.21% | 28.95% | -3.67% | 87.39% |
Shares Outstanding (Basic) | 54 | 54 | 56 | 58 | 61 | 65 |
Shares Outstanding (Diluted) | 55 | 55 | 57 | 60 | 63 | 67 |
| -2.27% | -3.15% | -4.76% | -5.23% | -5.91% | -5.24% |
| 4.27 | 4.56 | 4.00 | 5.36 | 3.92 | 3.82 |
| 4.19 | 4.46 | 3.91 | 5.18 | 3.81 | 3.72 |
| 2.43% | 14.07% | -24.52% | 35.96% | 2.42% | 97.87% |
| 518.34 | 473.3 | 228.99 | 43.8 | 192.22 | 265.05 |
| 9.41 | 8.58 | 4.02 | 0.73 | 3.04 | 3.95 |
| 8.49% | 8.81% | 8.46% | 8.32% | 7.86% | 7.81% |
| 4.54% | 4.86% | 4.57% | 5.17% | 4.47% | 4.02% |
| 2.47% | 3.02% | 2.94% | 3.47% | 3.03% | 3.70% |
| 5.57% | 5.82% | 3.03% | 0.49% | 2.43% | 3.93% |
| 598.79 | 514.52 | 468.14 | 579.95 | 463.08 | 380.65 |
| 6.43% | 6.33% | 6.19% | 6.49% | 5.85% | 5.65% |
| 176.15 | 119.47 | 122.42 | 118.24 | 108.78 | 109.66 |
| 422.63 | 395.05 | 345.72 | 461.71 | 354.29 | 270.99 |
| 4.54% | 4.86% | 4.57% | 5.17% | 4.47% | 4.02% |
| 21.48% | 21.56% | 25.13% | 20.66% | 20.49% | 11.40% |