| 8,049 | 7,568 | 8,935 | 7,920 | 6,738 | 6,950 | |
| 5.88% | -15.30% | 12.82% | 17.53% | -3.05% | -15.59% | |
| 7,353 | 6,928 | 8,192 | 7,297 | 6,212 | 6,433 | |
| 696.49 | 640.43 | 743.21 | 622.21 | 526.44 | 517.16 | |
| 287.19 | 266.19 | 255.07 | 246.57 | 234.54 | 240.93 | |
| 30.66 | 28.51 | 26.43 | 21.34 | 20.91 | 22.56 | |
| - | - | - | - | - | 1.13 | |
| 317.85 | 294.71 | 281.5 | 267.91 | 255.45 | 264.63 | |
| 378.64 | 345.72 | 461.71 | 354.29 | 270.99 | 252.54 | |
| -20.01 | -29.18 | -36.29 | -22.47 | -19.55 | -28.9 | |
Interest & Investment Income | 14.12 | 12.44 | 13.6 | 1.63 | 0.93 | 2.32 | |
Other Non Operating Income (Expenses) | -6.93 | -1.22 | -20.16 | -24.31 | 5.07 | -0.35 | |
EBT Excluding Unusual Items | 365.82 | 327.76 | 418.86 | 309.14 | 257.44 | 225.61 | |
Merger & Restructuring Charges | -12.95 | -10.23 | -6.05 | -6.82 | -15.06 | -26.78 | |
| - | - | - | - | - | -6.61 | |
Gain (Loss) on Sale of Assets | - | - | - | - | 23.26 | - | |
| - | - | - | - | 16 | - | |
| 352.87 | 317.54 | 412.81 | 302.32 | 281.64 | 192.22 | |
| 71.24 | 79.78 | 85.29 | 61.94 | 32.1 | 59.05 | |
Earnings From Continuing Operations | 281.63 | 237.75 | 327.51 | 240.38 | 249.55 | 133.17 | |
Minority Interest in Earnings | -22.42 | -15.22 | -17.54 | - | - | - | |
| 259.21 | 222.54 | 309.97 | 240.38 | 249.55 | 133.17 | |
| 259.21 | 222.54 | 309.97 | 240.38 | 249.55 | 133.17 | |
| 16.24% | -28.21% | 28.95% | -3.67% | 87.39% | -5.90% | |
Shares Outstanding (Basic) | 54 | 56 | 58 | 61 | 65 | 69 | |
Shares Outstanding (Diluted) | 56 | 57 | 60 | 63 | 67 | 71 | |
| -3.82% | -4.76% | -5.23% | -5.91% | -5.24% | -1.23% | |
| 4.78 | 4.00 | 5.36 | 3.92 | 3.82 | 1.93 | |
| 4.67 | 3.91 | 5.18 | 3.81 | 3.72 | 1.88 | |
| 21.02% | -24.52% | 35.96% | 2.42% | 97.87% | -4.57% | |
| 365.56 | 228.99 | 43.8 | 192.22 | 265.05 | 234.57 | |
| 6.58 | 4.02 | 0.73 | 3.04 | 3.95 | 3.31 | |
| 8.65% | 8.46% | 8.32% | 7.86% | 7.81% | 7.44% | |
| 4.70% | 4.57% | 5.17% | 4.47% | 4.02% | 3.63% | |
| 3.22% | 2.94% | 3.47% | 3.03% | 3.70% | 1.92% | |
| 4.54% | 3.03% | 0.49% | 2.43% | 3.93% | 3.38% | |
| 500.11 | 468.14 | 579.95 | 463.08 | 380.65 | 366.75 | |
| 6.21% | 6.19% | 6.49% | 5.85% | 5.65% | 5.28% | |
| 121.47 | 122.42 | 118.24 | 108.78 | 109.66 | 114.22 | |
| 378.64 | 345.72 | 461.71 | 354.29 | 270.99 | 252.54 | |
| 4.70% | 4.57% | 5.17% | 4.47% | 4.02% | 3.63% | |
| 20.19% | 25.13% | 20.66% | 20.49% | 11.40% | 30.72% | |