| 1,416 | 926.27 | 625.86 | 667.57 | 529.86 | 650.03 |
Cash & Short-Term Investments | 1,416 | 926.27 | 625.86 | 667.57 | 529.86 | 650.03 |
| 120.35% | 48.00% | -6.25% | 25.99% | -18.49% | 35.27% |
| 2,646 | 1,400 | 1,338 | 1,231 | 1,139 | 1,193 |
| 430.91 | 425.94 | 384.08 | 445.76 | 475.72 | 332.19 |
| 3,077 | 1,826 | 1,722 | 1,677 | 1,615 | 1,526 |
| 3,053 | 1,988 | 1,444 | 1,477 | 1,684 | 1,042 |
| 307 | 124.66 | 79.3 | 58.25 | 62.04 | 53.95 |
| 7,853 | 4,865 | 3,871 | 3,880 | 3,891 | 3,271 |
Net Property, Plant & Equipment | 954.8 | 682.35 | 616.07 | 632.84 | 575.17 | 532.99 |
| 306.68 | 30.39 | - | - | - | - |
| 686.83 | 279.98 | 335.95 | 361.56 | 369.75 | 399.21 |
|
| 2,348 | 1,579 | 1,442 | 1,559 | 2,041 | 1,472 |
| 844.71 | 347.15 | 265.64 | 448.09 | 412.49 | 294.85 |
Current Portion of Long-Term Debt | 172 | 17.5 | 17.5 | 25.95 | 17.5 | 18.75 |
| 1,251 | 878.47 | 215.55 | - | - | - |
Total Current Liabilities | 4,615 | 2,822 | 1,941 | 2,033 | 2,471 | 1,786 |
| 1,999 | 282.97 | 299.82 | 312.33 | 329.24 | 311.57 |
Other Long-Term Liabilities | 525.7 | 214.02 | 220.84 | 209.68 | 215.33 | 253.53 |
Total Long-Term Liabilities | 2,524 | 497 | 520.66 | 522.01 | 544.57 | 565.1 |
|
| - | - | 0.54 | 0.57 | 0.57 | 0.64 |
| - | - | -1,740 | -1,485 | -1,378 | -1,047 |
Additional Paid-in Capital | - | - | 6,576 | 6,513 | 6,381 | 6,339 |
Accumulated Other Comprehensive Income | - | - | 66.74 | 70.88 | 56.33 | 40.69 |
| - | - | -2,707 | -2,930 | -3,240 | -3,480 |
Total Common Shareholders' Equity | - | - | 2,197 | 2,169 | 1,820 | 1,853 |
| - | - | 164.89 | 149.68 | - | - |
| 2,661 | 2,539 | 2,362 | 2,319 | 1,820 | 1,853 |
Total Liabilities & Equity | 9,801 | 5,858 | 4,823 | 4,874 | 4,836 | 4,204 |
| 2,171 | 300.47 | 317.32 | 338.27 | 346.74 | 330.32 |
| -755.06 | 625.79 | 308.54 | 329.3 | 183.12 | 319.7 |
| - | 102.83% | -6.30% | 79.83% | -42.72% | 141.24% |
| -13.71 | 11.34 | 5.42 | 5.50 | 2.90 | 4.77 |
| - | 0 | 2,197 | 2,169 | 1,820 | 1,853 |
| - | - | 38.56 | 36.26 | 28.83 | 27.62 |
| -306.68 | -30.39 | 2,197 | 2,169 | 1,820 | 1,853 |
Tangible Book Value Per Share | -5.57 | -0.55 | 38.56 | 36.26 | 28.83 | 27.62 |