Cash & Equivalents | 147.61 | 8.69 | 65.75 | 47.26 | 18.83 | 24.6 | |
Cash & Short-Term Investments | 147.61 | 8.69 | 65.75 | 47.26 | 18.83 | 24.6 | |
Cash Growth | 590.21% | -86.78% | 39.12% | 151.00% | -23.46% | -20.13% | |
Accounts Receivable | 7.79 | 10.64 | 8.52 | 5.46 | 4.26 | 5.08 | |
Other Receivables | 0 | 0.1 | 0.44 | - | - | - | |
Receivables | 7.79 | 10.74 | 8.96 | 5.46 | 4.26 | 5.08 | |
Restricted Cash | 102.55 | 31.81 | 30.33 | 5.61 | 11.09 | 14.85 | |
Other Current Assets | - | - | - | 0.09 | 2.72 | - | |
Total Current Assets | 257.96 | 51.25 | 105.04 | 58.42 | 36.89 | 44.53 | |
Long-Term Investments | 960.09 | 1,139 | 972.59 | 817.57 | 554.31 | 485.63 | |
Other Long-Term Assets | 1.87 | 1.16 | 0.53 | 0.25 | 0.95 | 0.7 | |
Accounts Payable | 2.5 | 1.34 | 1.46 | 0.8 | 1.75 | 1.71 | |
Accrued Expenses | 14.19 | 12.18 | 15.79 | 16.71 | 10.24 | 18.64 | |
Short-Term Debt | 72.46 | 54.88 | 32.5 | 12.5 | - | - | |
Current Income Taxes Payable | - | - | - | 2.82 | - | - | |
Total Current Liabilities | 89.16 | 68.4 | 49.76 | 32.83 | 11.99 | 20.35 | |
Long-Term Debt | 751.32 | 748.79 | 678.63 | 486.38 | 274.05 | 204.88 | |
Long-Term Deferred Tax Liabilities | 4.58 | 3.79 | 2.82 | 1.25 | 1.92 | 1.35 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 377.24 | 371.08 | 321.89 | 328.06 | 304.87 | 289.48 | |
Retained Earnings | -2.38 | -0.87 | 25.05 | 27.71 | -0.7 | 14.8 | |
Total Liabilities & Equity | 1,220 | 1,191 | 1,078 | 876.24 | 592.15 | 530.87 | |
Total Debt | 823.78 | 803.67 | 711.13 | 498.88 | 274.05 | 204.88 | |
Net Cash (Debt) | -676.16 | -794.98 | -645.38 | -451.62 | -255.22 | -180.28 | |
Net Cash Per Share | -49.34 | -62.74 | -53.95 | -39.42 | -22.81 | -19.35 | |
Filing Date Shares Outstanding | 14.35 | 13.7 | 11.86 | 12.12 | 11.2 | 11.22 | |
Total Common Shares Outstanding | 13.65 | 13.65 | 11.89 | 12.13 | 11.16 | 11.22 | |
Working Capital | 168.8 | -17.15 | 55.28 | 25.59 | 24.9 | 24.18 | |
Book Value Per Share | 27.46 | 27.12 | 29.18 | 29.33 | 27.25 | 27.13 | |
Tangible Book Value | 374.87 | 370.22 | 346.96 | 355.78 | 304.19 | 304.29 | |
Tangible Book Value Per Share | 27.46 | 27.12 | 29.18 | 29.33 | 27.25 | 27.13 | |