EchoStar Corporation (SATS)
NASDAQ: SATS · Real-Time Price · USD
24.19
+0.34 (1.43%)
At close: May 9, 2025, 4:00 PM
24.61
+0.42 (1.74%)
Pre-market: May 12, 2025, 8:02 AM EDT
EchoStar Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15,680 | 15,826 | 17,016 | 18,634 | 19,819 | 1,888 | Upgrade
|
| Revenue Growth (YoY) | -5.78% | -6.99% | -8.69% | -5.98% | 949.77% | 0.10% | Upgrade
|
| Cost of Revenue | 11,724 | 11,773 | 11,945 | 12,210 | 12,496 | 744.38 | Upgrade
|
| Gross Profit | 3,956 | 4,053 | 5,070 | 6,424 | 7,323 | 1,144 | Upgrade
|
| Selling, General & Admin | 2,400 | 2,427 | 2,989 | 3,015 | 2,686 | 474.91 | Upgrade
|
| Research & Development | - | - | - | - | - | 29.45 | Upgrade
|
| Operating Expenses | 4,333 | 4,357 | 4,587 | 4,190 | 3,900 | 1,029 | Upgrade
|
| Operating Income | -376.96 | -304.07 | 483.19 | 2,234 | 3,423 | 114.16 | Upgrade
|
| Interest Expense | -668.27 | -481.62 | -90.36 | -79.22 | -111.15 | -147.93 | Upgrade
|
| Interest & Investment Income | 151.69 | 116.63 | 207.37 | 93.24 | 33.9 | 39.98 | Upgrade
|
| Earnings From Equity Investments | -69.02 | -73.45 | -8.1 | -3.09 | - | -7.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.64 | -4.51 | 5.68 | 5.24 | - | 6.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.13 | 5.6 | -1,815 | 1,014 | 4.72 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | -958.06 | -741.43 | -1,217 | 3,264 | 3,350 | 5.16 | Upgrade
|
| Impairment of Goodwill | - | - | -757.51 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.02 | -73.22 | -26.14 | 73.29 | - | -31.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 739.08 | 739.08 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -3.59 | -0.71 | -0.25 | -1.69 | Upgrade
|
| Other Unusual Items | 11.47 | - | 73.02 | -0.92 | - | - | Upgrade
|
| Pretax Income | -232.54 | -75.57 | -1,932 | 3,335 | 3,350 | -27.84 | Upgrade
|
| Income Tax Expense | -13.12 | 48.95 | -296.86 | 798.41 | 828.44 | 24.07 | Upgrade
|
| Earnings From Continuing Operations | -219.42 | -124.52 | -1,635 | 2,537 | 2,521 | -51.9 | Upgrade
|
| Net Income to Company | -219.42 | -124.52 | -1,635 | 2,537 | 2,521 | -51.9 | Upgrade
|
| Minority Interest in Earnings | 4.58 | 4.97 | -67.23 | -59.17 | -35.15 | 11.75 | Upgrade
|
| Net Income | -214.84 | -119.55 | -1,702 | 2,478 | 2,486 | -40.15 | Upgrade
|
| Net Income to Common | -214.84 | -119.55 | -1,702 | 2,478 | 2,486 | -40.15 | Upgrade
|
| Net Income Growth | - | - | - | -0.34% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 278 | 274 | 271 | 270 | 275 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 274 | 271 | 308 | 313 | 98 | Upgrade
|
| Shares Change (YoY) | 2.42% | 1.20% | -11.99% | -1.72% | 219.77% | 1.22% | Upgrade
|
| EPS (Basic) | -0.77 | -0.44 | -6.28 | 9.17 | 9.04 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.78 | -0.44 | -6.28 | 8.05 | 7.94 | -0.41 | Upgrade
|
| EPS Growth | - | - | - | 1.39% | - | - | Upgrade
|
| Free Cash Flow | -275.5 | -292.18 | -668.27 | 570.72 | 3,036 | 125.59 | Upgrade
|
| Free Cash Flow Per Share | -0.99 | -1.07 | -2.47 | 1.85 | 9.70 | 1.28 | Upgrade
|
| Gross Margin | 25.23% | 25.61% | 29.80% | 34.47% | 36.95% | 60.57% | Upgrade
|
| Operating Margin | -2.40% | -1.92% | 2.84% | 11.99% | 17.27% | 6.05% | Upgrade
|
| Profit Margin | -1.37% | -0.76% | -10.00% | 13.30% | 12.54% | -2.13% | Upgrade
|
| Free Cash Flow Margin | -1.76% | -1.85% | -3.93% | 3.06% | 15.32% | 6.65% | Upgrade
|
| EBITDA | 1,556 | 1,626 | 2,081 | 3,408 | 4,518 | 615.39 | Upgrade
|
| EBITDA Margin | 9.92% | 10.27% | 12.23% | 18.29% | 22.80% | 32.60% | Upgrade
|
| D&A For EBITDA | 1,933 | 1,930 | 1,598 | 1,175 | 1,095 | 501.23 | Upgrade
|
| EBIT | -376.96 | -304.07 | 483.19 | 2,234 | 3,423 | 114.16 | Upgrade
|
| EBIT Margin | -2.40% | -1.92% | 2.84% | 11.99% | 17.27% | 6.05% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.94% | 24.73% | - | Upgrade
|
| Revenue as Reported | 15,680 | 15,826 | 17,016 | 18,634 | 19,819 | 1,888 | Upgrade
|
| Advertising Expenses | - | 745 | 868 | 816 | 725 | 65.1 | Upgrade
|
Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.