EchoStar Corporation (SATS)
NASDAQ: SATS · Real-Time Price · USD
24.05
+0.62 (2.65%)
Nov 21, 2024, 11:28 AM EST - Market open
EchoStar Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16,021 | 17,016 | 18,634 | 19,819 | 1,888 | 1,886 | Upgrade
|
| Revenue Growth (YoY) | -46.58% | -8.69% | -5.98% | 949.77% | 0.10% | 7.00% | Upgrade
|
| Cost of Revenue | 11,774 | 11,945 | 12,210 | 12,496 | 744.38 | 787.36 | Upgrade
|
| Gross Profit | 4,248 | 5,070 | 6,424 | 7,323 | 1,144 | 1,099 | Upgrade
|
| Selling, General & Admin | 2,630 | 2,989 | 3,015 | 2,686 | 474.91 | 474.05 | Upgrade
|
| Research & Development | - | - | - | - | 29.45 | 25.74 | Upgrade
|
| Operating Expenses | 4,583 | 4,587 | 4,190 | 3,900 | 1,029 | 990.55 | Upgrade
|
| Operating Income | -335.55 | 483.19 | 2,234 | 3,423 | 114.16 | 108.18 | Upgrade
|
| Interest Expense | -288.96 | -90.36 | -79.22 | -111.15 | -147.93 | -251.02 | Upgrade
|
| Interest & Investment Income | 96.56 | 207.37 | 93.24 | 33.9 | 39.98 | 82.35 | Upgrade
|
| Earnings From Equity Investments | -67.79 | - | - | - | -7.27 | -14.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.75 | - | - | - | 6.02 | -11.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,576 | -1,771 | 1,088 | 4.72 | 0.2 | 1.43 | Upgrade
|
| EBT Excluding Unusual Items | -2,178 | -1,171 | 3,336 | 3,350 | 5.16 | -85.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1.6 | Upgrade
|
| Impairment of Goodwill | -757.51 | -757.51 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.77 | - | - | - | -31.31 | 28.91 | Upgrade
|
| Asset Writedown | -0.45 | -3.59 | -0.71 | -0.25 | -1.69 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -35.1 | Upgrade
|
| Other Unusual Items | -72.57 | - | - | - | - | - | Upgrade
|
| Pretax Income | -2,953 | -1,932 | 3,335 | 3,350 | -27.84 | -93.17 | Upgrade
|
| Income Tax Expense | -471.3 | -296.86 | 798.41 | 828.44 | 24.07 | 20.49 | Upgrade
|
| Earnings From Continuing Operations | -2,481 | -1,635 | 2,537 | 2,521 | -51.9 | -113.65 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 39.4 | Upgrade
|
| Net Income to Company | -2,481 | -1,635 | 2,537 | 2,521 | -51.9 | -74.25 | Upgrade
|
| Minority Interest in Earnings | -3.4 | -67.23 | -59.17 | -35.15 | 11.75 | 11.34 | Upgrade
|
| Net Income | -2,485 | -1,702 | 2,478 | 2,486 | -40.15 | -62.92 | Upgrade
|
| Net Income to Common | -2,485 | -1,702 | 2,478 | 2,486 | -40.15 | -62.92 | Upgrade
|
| Net Income Growth | - | - | -0.34% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 272 | 271 | 270 | 275 | 98 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 271 | 308 | 313 | 98 | 97 | Upgrade
|
| Shares Change (YoY) | -42.90% | -11.99% | -1.72% | 219.77% | 1.22% | 0.51% | Upgrade
|
| EPS (Basic) | -9.15 | -6.28 | 9.17 | 9.04 | -0.41 | -0.65 | Upgrade
|
| EPS (Diluted) | -9.15 | -6.28 | 8.05 | 7.94 | -0.41 | -0.65 | Upgrade
|
| EPS Growth | - | - | 1.39% | - | - | - | Upgrade
|
| Free Cash Flow | -149.54 | -668.27 | 570.72 | 3,036 | 125.59 | 237.74 | Upgrade
|
| Free Cash Flow Per Share | -0.55 | -2.47 | 1.85 | 9.70 | 1.28 | 2.46 | Upgrade
|
| Gross Margin | 26.51% | 29.80% | 34.47% | 36.95% | 60.57% | 58.25% | Upgrade
|
| Operating Margin | -2.09% | 2.84% | 11.99% | 17.27% | 6.05% | 5.74% | Upgrade
|
| Profit Margin | -15.51% | -10.00% | 13.30% | 12.55% | -2.13% | -3.34% | Upgrade
|
| Free Cash Flow Margin | -0.93% | -3.93% | 3.06% | 15.32% | 6.65% | 12.60% | Upgrade
|
| EBITDA | 1,347 | 1,811 | 3,223 | 4,518 | 615.39 | 383.72 | Upgrade
|
| EBITDA Margin | 8.41% | 10.64% | 17.30% | 22.80% | 32.60% | 20.34% | Upgrade
|
| D&A For EBITDA | 1,682 | 1,328 | 989.36 | 1,095 | 501.23 | 275.54 | Upgrade
|
| EBIT | -335.55 | 483.19 | 2,234 | 3,423 | 114.16 | 108.18 | Upgrade
|
| EBIT Margin | -2.09% | 2.84% | 11.99% | 17.27% | 6.05% | 5.74% | Upgrade
|
| Effective Tax Rate | - | - | 23.94% | 24.73% | - | - | Upgrade
|
| Revenue as Reported | 16,021 | 17,016 | 18,634 | 19,819 | 1,888 | 1,886 | Upgrade
|
| Advertising Expenses | - | 868 | 816 | 725 | 65.1 | 88.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.