Sabra Health Care REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	374.13	381.5	376.27	400.59	396.72
Service and Other Revenue	356.88	284.58	236.15	186.67	155.51
Revenue	731.01	666.08	612.42	587.26	552.23
Revenue Growth (YoY)	9.75%	8.76%	4.28%	6.34%	93.87%
Property Expenses	271.11	227.09	195.25	162.61	141.2
Total Property Expenses	271.11	227.09	195.25	162.61	141.2
Gross Profit	459.91	438.99	417.17	424.65	411.03
Selling, General & Admin	53.71	50.07	47.47	39.57	34.67
Depreciation & Amortization Expenses	187	169.62	183.09	187.78	178.99
Other Operating Expenses	6.28	17.9	14.52	94.18	13.43
Operating Income	212.93	201.4	172.09	103.11	183.93
Net Gains on Disposal of Properties	-3.52	2.1	-76.63	-12.01	12.3
Interest Income	43.62	37.16	35.1	37.55	17.32
Interest Expense	-112.49	-115.27	-112.96	-105.47	-98.63
Other Non-Operating Income (Expense)	16.81	2.34	-1.84	-99.54	-226.33
Total Non-Operating Income (Expense)	-55.58	-73.68	-156.33	-179.47	-295.34
Pretax Income	157.35	127.72	15.76	-76.36	-111.41
Provision for Income Taxes	1.84	1.01	2	1.24	1.85
Net Income	155.61	126.71	13.76	-77.61	-113.26
Minority Interest in Earnings	-0.1	-	-	-	-
Net Income to Common	155.61	126.71	13.76	-77.61	-113.26
Net Income Growth	22.80%	821.14%	-	-	-
Shares Outstanding (Basic)	241	233	231	231	219
Shares Outstanding (Diluted)	244	236	233	231	219
Shares Change (YoY)	3.58%	1.40%	0.80%	5.42%	5.70%
EPS (Basic)	0.64	0.54	0.06	-0.34	-0.52
EPS (Diluted)	0.64	0.54	0.06	-0.34	-0.52
EPS Growth	18.52%	800.00%	-	-	-
Shares Outstanding	251.7	237.59	231.27	231.01	230.4
Free Cash Flow	-145.84	119.4	137.19	169.06	214.29
Free Cash Flow Growth	-	-12.97%	-18.85%	-21.11%	1403.37%
Free Cash Flow Per Share	-0.60	0.51	0.59	0.73	0.98
Dividends Per Share	1.200	1.200	1.200	1.200	1.200
Dividend Growth	-	-	-	-	-11.11%
Gross Margin	62.91%	65.91%	68.12%	72.31%	74.43%
Operating Margin	29.13%	30.24%	28.10%	17.56%	33.31%
Profit Margin	21.27%	19.02%	2.25%	-13.21%	-20.51%
FCF Margin	-19.95%	17.93%	22.40%	28.79%	38.80%
EBITDA	399.92	371.02	355.18	290.89	362.92
EBITDA Margin	54.71%	55.70%	58.00%	49.53%	65.72%
EBIT	212.93	201.4	172.09	103.11	183.93
EBIT Margin	29.13%	30.24%	28.10%	17.56%	33.31%
Effective Tax Rate	1.17%	0.79%	12.70%	-1.63%	-1.66%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q