Sabra Health Care REIT, Inc. (SBRA)
NASDAQ: SBRA · Real-Time Price · USD
20.21
-0.30 (-1.44%)
Sep 15, 2026, 3:33 PM EDT - Market open
Sabra Health Care REIT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 65.44 | 155.61 | 126.71 | 13.76 | -77.61 | -113.26 |
Depreciation & Amortization | 204.55 | 182.12 | 164.76 | 177.27 | 181.16 | 192.5 |
Gain (Loss) on Sale of Assets | -24.22 | 3.52 | -2.1 | 76.63 | 12.01 | -12.3 |
Gain (Loss) on Sale of Investments | - | - | - | - | 57.78 | 164.13 |
Asset Writedown | 3.66 | 7.32 | 18.47 | 14.33 | 94.04 | 9.5 |
Stock-Based Compensation | 13.13 | 11.36 | 8.99 | 7.92 | 7.45 | 7.91 |
Income (Loss) on Equity Investments | 1 | 3.89 | 5.84 | 6.37 | 40.25 | 27.96 |
Change in Accounts Receivable | -16.5 | -11.45 | -15.46 | -11.08 | -6.44 | 8.22 |
Change in Accounts Payable | 7.81 | 1.6 | -7.09 | 8.34 | -13.25 | 14.48 |
Other Operating Activities | 15.13 | -4.3 | 10.99 | 6.85 | 20.19 | 53.31 |
Operating Cash Flow | 371.57 | 348.61 | 310.54 | 300.57 | 315.73 | 356.39 |
Operating Cash Flow Growth | 9.66% | 12.26% | 3.32% | -4.80% | -11.41% | 0.43% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Acquisition of Real Estate Assets | -737.44 | -494.45 | -191.14 | -163.39 | -146.68 | -142.1 |
Sale of Real Estate Assets | 178.67 | 88.64 | 96 | 247.62 | 95.3 | 100.72 |
Net Sale / Acq. of Real Estate Assets | -558.77 | -405.82 | -95.14 | 84.24 | -51.37 | -41.38 |
Investment in Marketable & Equity Securities | 9.6 | 8.05 | 1.85 | -10.25 | -145.56 | -7.77 |
Other Investing Activities | 0.29 | 6.05 | 2.38 | 5.8 | -0.78 | - |
Investing Cash Flow | -334.97 | -377.96 | -109 | 103.13 | -216.25 | -336.2 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 609.81 | 14.6 | 12.19 | 204.05 | 791.52 |
Long-Term Debt Repaid | - | -502.09 | -2.03 | -106.32 | -81.27 | -767.66 |
Net Debt Issued (Repaid) | 153.34 | 107.72 | 12.56 | -94.13 | 122.78 | 23.86 |
Issuance of Common Stock | 251.28 | 227.78 | 86.12 | - | - | 308.71 |
Common Dividends Paid | -298.06 | -289.5 | -280.15 | -277.45 | -277.16 | -262.92 |
Total Dividends Paid | -298.06 | -289.5 | -280.15 | -277.45 | -277.16 | -262.92 |
Other Financing Activities | -6.55 | -5.24 | -0.09 | -38.72 | -7.33 | -39.51 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.08 | 0.39 | -0.36 | -0.61 | 0.27 | 0.03 |
Net Cash Flow | 136.69 | 11.8 | 19.62 | -7.21 | -61.95 | 50.36 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | 155.12 | 309.78 | 244.17 | 254.32 | 78.48 | 344.75 |
Unlevered Free Cash Flow | 227.64 | 380.09 | 315.91 | 324.93 | 144.4 | 406.39 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 114.99 | 110.96 | 105.2 | 102.41 | 97.72 | 85.46 |
Cash Income Tax Paid | 1.5 | 1.5 | 1.39 | 1.67 | 1.66 | 1.84 |
Change in Working Capital | -8.7 | -9.85 | -22.55 | -2.73 | -19.69 | 22.7 |