Sibanye Stillwater Limited (SBSW)
NYSE: SBSW · Real-Time Price · USD
8.36
-0.07 (-0.83%)
Jul 24, 2026, 4:00 PM EDT - Market closed

Sibanye Stillwater Financials Overview

Millions ZAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
129,677129,677112,129113,684138,288172,194
Revenue Growth
16.10%15.65%-1.37%-17.79%-19.69%35.17%
Gross Profit
31,87131,8716,92113,91636,66462,888
Operating Income
6,2746,323-6,410-39,84831,91752,188
Net Income
-5,171-5,171-7,297-37,77218,39633,054
Earnings Per Share
-7.32-7.32-10.32-53.3626.0045.16
EPS Growth
-----42.43%7.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
SA PGM - Rustenburg
31,29231,29219,51522,72229,10431,749
SA PGM - Marikana
28,34228,34225,31127,28232,75341,610
SA PGM - Kroondal
--5,1824,5638,37110,293
SA PGM - Platinum Mile
1,2491,2491,2491,0261,4371,503
SA PGM - Mimosa
3,6133,6133,1043,2174,2674,393
SA Gold - Driefontein
12,61012,6109,8488,2924,4867,932
SA Gold - Kloof
5,4665,4666,7698,8334,4869,294
SA Gold - Beatrix
6,2786,2785,3294,8042,6815,343
SA Gold - DRD Gold
9,1299,1297,0685,8165,2744,790
US PGM Operations - Underground
6,7186,7189,20710,49413,82318,343
US Recycling - Columbus
7,2677,2677,57413,31832,26740,710
US Recycling - Pennsylvania Site and North Carolina Site
13,12913,1296,306---
Europe - Sandouville Nickel Refinery
5185182,7843,0243,140-
Australia - Century Operation
4,6724,6723,9832,251--
Corporate and Reconciling Items
-606-606-1,100-1,958-4,716-4,765
Total
129,677129,677112,129113,684138,288172,194

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,17817,17816,04925,56026,07630,292
Total Debt
43,90443,90442,06541,01023,04720,579
Net Cash (Debt)
-26,726-26,726-26,016-15,4503,0299,713
Net Cash Growth
-----68.81%534.42%
Net Cash Per Share
-37.77-37.77-36.76-21.834.2813.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
21,40721,40710,1137,09515,54332,256
Capital Expenditures
-20,307-20,307-21,569-22,411-15,899-12,740
Free Cash Flow
1,1001,100-11,456-15,316-35619,516
Free Cash Flow Growth
-----11.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.58%24.58%6.17%12.24%26.51%36.52%
Operating Margin
4.84%4.88%-5.72%-35.05%23.08%30.31%
Pretax Margin
-0.32%-0.32%-3.76%-35.05%20.18%27.62%
Profit Margin
-3.65%-3.65%-5.09%-32.92%13.73%19.63%
FCF Margin
0.85%0.85%-10.22%-13.47%-0.26%11.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2491.310-0.5302.6004.790
Dividend Per Share Growth
0%---79.62%-45.72%29.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----6.984.43
P/FCF Ratio
71.21151.90---7.20
PS Ratio
0.761.290.390.620.930.82