Sibanye Stillwater Limited (SBSW)
NYSE: SBSW · Real-Time Price · USD
9.22
-0.37 (-3.86%)
Jun 10, 2026, 11:49 AM EDT - Market open
Sibanye Stillwater Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 129,677 | 112,129 | 113,684 | 138,288 | 172,194 | |
Revenue Growth (YoY) | 15.65% | -1.37% | -17.79% | -19.69% | 35.17% |
Cost of Revenue | 97,806 | 105,208 | 99,768 | 101,624 | 109,306 |
Gross Profit | 31,871 | 6,921 | 13,916 | 36,664 | 62,888 |
Selling, General & Admin | 2,114 | 251 | 113 | 218 | 383 |
Other Operating Expenses | 23,434 | 13,080 | 53,651 | 4,529 | 10,317 |
Total Operating Expenses | 25,548 | 13,331 | 53,764 | 4,747 | 10,700 |
Operating Income | 6,323 | -6,410 | -39,848 | 31,917 | 52,188 |
Interest Income | 1,905 | 1,549 | 195 | 2,490 | 3,191 |
Interest Expense | -5,000 | -4,571 | -3,299 | -2,840 | -2,496 |
Other Non-Operating Income (Expense) | -3,639 | 5,218 | 3,106 | -3,663 | -5,326 |
Total Non-Operating Income (Expense) | -6,734 | 2,196 | 2 | -4,013 | -4,631 |
Pretax Income | -411 | -4,214 | -39,846 | 27,904 | 47,557 |
Provision for Income Taxes | 4,328 | 1,496 | -2,416 | 8,924 | 13,761 |
Net Income | -4,739 | -5,710 | -37,430 | 18,980 | 33,796 |
Minority Interest in Earnings | 432 | 1,587 | 342 | 584 | 742 |
Net Income to Common | -5,171 | -7,297 | -37,772 | 18,396 | 33,054 |
Net Income Growth | - | - | - | -44.35% | 12.77% |
Shares Outstanding (Basic) | 708 | 708 | 708 | 707 | 725 |
Shares Outstanding (Diluted) | 708 | 708 | 708 | 708 | 732 |
Shares Change (YoY) | - | - | -0.01% | -3.30% | 5.37% |
EPS (Basic) | -7.32 | -10.32 | -53.36 | 26.04 | 45.60 |
EPS (Diluted) | -7.32 | -10.32 | -53.36 | 26.00 | 45.16 |
EPS Growth | - | - | - | -42.43% | 7.01% |
Free Cash Flow | 1,100 | -11,456 | -15,316 | -356 | 19,516 |
Free Cash Flow Growth | - | - | - | - | 11.30% |
Free Cash Flow Per Share | 1.55 | -16.19 | -21.64 | -0.50 | 26.67 |
Dividends Per Share | 1.310 | - | 0.530 | 2.600 | 4.790 |
Dividend Growth | - | - | -79.62% | -45.72% | 29.11% |
Gross Margin | 24.58% | 6.17% | 12.24% | 26.51% | 36.52% |
Operating Margin | 4.88% | -5.72% | -35.05% | 23.08% | 30.31% |
Profit Margin | -3.65% | -5.09% | -32.92% | 13.73% | 19.63% |
FCF Margin | 0.85% | -10.22% | -13.47% | -0.26% | 11.33% |
EBITDA | 15,690 | 2,400 | -29,836 | 31,917 | 60,481 |
EBITDA Margin | 12.10% | 2.14% | -26.24% | 23.08% | 35.12% |
EBIT | 6,323 | -6,410 | -39,848 | 31,917 | 52,188 |
EBIT Margin | 4.88% | -5.72% | -35.05% | 23.08% | 30.31% |
Effective Tax Rate | -1053.04% | -35.50% | 6.06% | 31.98% | 28.94% |