Sibanye Stillwater Limited (SBSW)
NYSE: SBSW · Real-Time Price · USD
12.72
+0.06 (0.47%)
At close: Apr 24, 2026, 4:00 PM EDT
12.85
+0.13 (1.02%)
After-hours: Apr 24, 2026, 7:52 PM EDT

Sibanye Stillwater Income Statement

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
129,677112,129113,684138,288172,194
Revenue Growth (YoY)
15.65%-1.37%-17.79%-19.69%35.17%
Cost of Revenue
97,806105,20899,768101,624109,306
Gross Profit
31,8716,92113,91636,66462,888
Selling, General & Admin
2,114251113218383
Depreciation & Amortization Expenses
9,3678,81010,012--
Other Operating Expenses
37,49031,274100,7404,52910,317
Total Operating Expenses
48,97140,335110,8654,74710,700
Operating Income
-17,100-33,414-96,94931,91752,188
Interest Income
1,5681,3371,3691,2031,202
Interest Expense
-5,000-4,571-3,299-2,840-2,496
Other Non-Operating Income (Expense)
-3,3025,4301,932-2,376-3,337
Total Non-Operating Income (Expense)
-6,7342,1962-4,013-4,631
Pretax Income
-411-4,214-39,84627,90447,557
Provision for Income Taxes
4,3281,496-2,4168,92413,761
Net Income
-5,171-7,297-37,77218,39633,054
Minority Interest in Earnings
4321,587342584742
Net Income to Common
-5,171-7,297-37,77218,39633,054
Net Income Growth
----44.35%12.77%
Shares Outstanding (Basic)
708708708707725
Shares Outstanding (Diluted)
708708708708732
Shares Change (YoY)
---0.01%-3.30%5.37%
EPS (Basic)
-7.32-10.32-53.3626.0445.60
EPS (Diluted)
-7.32-10.32-53.3626.0045.16
EPS Growth
----42.43%7.01%
Shares Outstanding
707.64707.64707.64707.59702.1
Free Cash Flow
1,100-11,456-15,316-35619,516
Free Cash Flow Growth
----11.30%
Free Cash Flow Per Share
1.55-16.19-21.64-0.5026.67
Dividends Per Share
1.310-0.5302.6004.790
Dividend Growth
---79.62%-45.72%29.11%
Gross Margin
24.58%6.17%12.24%26.51%36.52%
Operating Margin
-13.19%-29.80%-85.28%23.08%30.31%
Profit Margin
-3.65%-5.09%-32.92%13.73%19.63%
FCF Margin
0.85%-10.22%-13.47%-0.26%11.33%
EBITDA
-7,733-24,604-86,93739,00460,481
EBITDA Margin
-5.96%-21.94%-76.47%28.20%35.12%
EBIT
-17,100-33,414-96,94931,91752,188
EBIT Margin
-13.19%-29.80%-85.28%23.08%30.31%
Effective Tax Rate
-1053.04%-35.50%6.06%31.98%28.94%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q