Scage Future (SCAG)
NASDAQ: SCAG · Real-Time Price · USD
1.730
-0.014 (-0.80%)
Nov 18, 2025, 4:00 PM EST - Market closed

Scage Future Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22
Net Income
-12.94-5.81-6.44-5.12
Depreciation & Amortization
0.460.750.670.48
Other Amortization
0.060.10.050.04
Loss (Gain) From Sale of Assets
0.05-0-0
Asset Writedown & Restructuring Costs
0.050.2--
Loss (Gain) From Sale of Investments
-0.34---0.04
Stock-Based Compensation
1.8---
Provision & Write-off of Bad Debts
-0.040.290.040.01
Other Operating Activities
2.730.73-0.020.09
Change in Accounts Receivable
-0.54-2.01-0.03-0.05
Change in Inventory
0.320.47-1.65-2.25
Change in Accounts Payable
2.45-0.24-0.020.43
Change in Unearned Revenue
-0.41-0.611.240.02
Change in Other Net Operating Assets
0.47-0.091.26-0.14
Operating Cash Flow
-5.89-6.22-4.89-6.54
Capital Expenditures
-0.01-0.05-0.17-0.88
Sale of Property, Plant & Equipment
0.05---
Sale (Purchase) of Intangibles
----0
Investment in Securities
-20--0.81
Other Investing Activities
-0.24--0.17
Investing Cash Flow
-20.69-1.6-0.17-0.24
Short-Term Debt Issued
15.112.453.011.1
Long-Term Debt Issued
---1.85
Total Debt Issued
15.112.453.012.95
Short-Term Debt Repaid
-11.22-6.75-0.58-0.43
Long-Term Debt Repaid
---0.07-
Total Debt Repaid
-11.22-6.75-0.65-0.43
Net Debt Issued (Repaid)
3.885.72.362.52
Issuance of Common Stock
--0.14-
Other Financing Activities
20.782.15-0.12-0.14
Financing Cash Flow
24.668.746.183.23
Foreign Exchange Rate Adjustments
0.04-0.01-0.13-0.01
Net Cash Flow
-1.890.910.99-3.56
Free Cash Flow
-5.91-6.28-5.06-7.42
Free Cash Flow Margin
-53.12%-102.68%-1155.06%-2663.34%
Free Cash Flow Per Share
--0.06-0.05-0.07
Cash Interest Paid
-0.260.050.01
Levered Free Cash Flow
3.87-4.85-2.76-
Unlevered Free Cash Flow
4.02-4.71-2.71-
Change in Working Capital
2.29-2.480.8-1.99
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q