SCD Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '20 Nov 30, 2020
Operating Revenue	-0.08	-0.06	-0.05	-0.05	-0.02
Other Revenue	11.74	11.04	7.08	10.92	13.84
Revenue	11.67	10.99	7.03	10.87	13.82
Revenue Growth (YoY)	6.18%	56.16%	-35.30%	-21.34%	3.33%
Gross Profit	11.67	10.99	7.03	10.87	13.82
Selling, General & Admin	4.04	3.57	3.01	3.15	2.85
Other Operating Expenses	0	0	0	0	0
Operating Expenses	4.04	3.57	3.02	3.15	2.85
Operating Income	7.63	7.41	4.02	7.72	10.97
Interest Expense	-3.71	-4.08	-3.46	-1.25	-0.91
Currency Exchange Gain (Loss)	-0	0	0	-0	-0
EBT Excluding Unusual Items	3.92	3.34	0.56	6.47	10.06
Gain (Loss) on Sale of Investments	-4.74	83.87	24.75	-9.5	-32.42
Pretax Income	-0.82	87.21	25.31	-3.03	-22.36
Net Income	-0.82	87.21	25.31	-3.03	-22.36
Net Income to Common	-0.82	87.21	25.31	-3.03	-22.36
Net Income Growth	-	244.55%	-	-	-
Shares Outstanding (Basic)	23	17	17	17	18
Shares Outstanding (Diluted)	23	17	17	17	18
Shares Change (YoY)	33.62%	0.03%	-1.54%	-3.21%	-
EPS (Basic)	-0.04	5.09	1.48	-0.17	-1.24
EPS (Diluted)	-0.04	5.09	1.48	-0.17	-1.24
EPS Growth	-	244.44%	-	-	-
Dividend Per Share	1.419	1.356	1.346	1.040	1.190
Dividend Growth	4.65%	0.74%	29.42%	-12.61%	-4.03%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	65.37%	67.48%	57.13%	71.03%	79.35%
Profit Margin	-7.03%	793.84%	359.80%	-27.88%	-161.78%
EBIT	7.63	7.41	4.02	7.72	10.97
EBIT Margin	65.37%	67.48%	57.13%	71.03%	79.35%
Revenue as Reported	11.67	10.99	7.03	10.87	13.82

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q