| 99.3 | 124 | 113.7 | 224.5 | 316.6 | 366.5 |
Cash & Short-Term Investments | 99.3 | 124 | 113.7 | 224.5 | 316.6 | 366.5 |
| -28.87% | 9.06% | -49.35% | -29.09% | -13.61% | -6.93% |
| 296.5 | 273.4 | 235 | 278 | 299.4 | 256.1 |
| 36.2 | 29.8 | 15.2 | 8.9 | 26.8 | 88.8 |
| 332.7 | 303.2 | 250.2 | 286.9 | 326.2 | 344.9 |
| 290.7 | 250.2 | 264.2 | 334.5 | 281.4 | 269.7 |
| 411.8 | 47.9 | 48.8 | 47 | 71.8 | 47.2 |
| 1,135 | 725.3 | 676.9 | 892.9 | 996 | 1,028 |
Net Property, Plant & Equipment | 275 | 620.2 | 611 | 607.1 | 598.9 | 635.5 |
| 126.9 | 137.6 | 59.8 | 56.4 | 55.5 | 65.7 |
| 198.8 | 198.9 | 132.8 | 132.7 | 125.3 | 126.3 |
| 40.3 | 42.1 | - | - | - | - |
| 218.9 | 226 | 190.7 | 177.6 | 165.1 | 152.5 |
|
| 153.6 | 157.3 | 138.5 | 170.9 | 162.3 | 138 |
| 233.2 | 239 | 206.7 | 235.1 | 257.3 | 250.5 |
| 5.6 | 6.2 | 6 | 6 | 6.5 | 182.9 |
Current Portion of Leases | 26.6 | 26.8 | 22.4 | 21.2 | 20.8 | 25 |
| 227.2 | 178.8 | 161.1 | 169.1 | 172.8 | 99.1 |
Other Current Liabilities | 33.3 | 18.3 | - | - | - | - |
Total Current Liabilities | 679.5 | 626.4 | 534.7 | 602.3 | 619.7 | 695.5 |
| 275 | 250 | - | - | - | 7.3 |
| 78.9 | 91.5 | 89.2 | 73.8 | 69.8 | 67.4 |
Other Long-Term Liabilities | 29.8 | 35.7 | 29.2 | 26.1 | 32.9 | 55.8 |
Total Long-Term Liabilities | 383.7 | 377.2 | 118.4 | 99.9 | 102.7 | 130.5 |
|
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.8 |
| -606.2 | -619.2 | -558.1 | -449.5 | -341.5 | -327.8 |
Additional Paid-in Capital | 604.1 | 607.1 | 604.6 | 632.2 | 627 | 626.5 |
Accumulated Other Comprehensive Income | -41.3 | -41.5 | -52.5 | -55.8 | -45.4 | -34.7 |
| 974.2 | 999.7 | 1,024 | 1,036 | 976.5 | 916.4 |
Total Common Shareholders' Equity | 931.2 | 946.5 | 1,018 | 1,163 | 1,217 | 1,181 |
| - | - | - | 1.6 | 1.4 | 1.5 |
| 931.2 | 946.5 | 1,018 | 1,165 | 1,218 | 1,182 |
Total Liabilities & Equity | 1,994 | 1,950 | 1,671 | 1,867 | 1,941 | 2,008 |
| 386.1 | 374.5 | 117.6 | 101 | 97.1 | 282.6 |
| -286.8 | -250.5 | -3.9 | 123.5 | 219.5 | 83.9 |
| - | - | - | -43.74% | 161.62% | 9.25% |
| -10.93 | -9.08 | -0.13 | 3.56 | 6.17 | 2.45 |
| 931.2 | 946.5 | 1,018 | 1,163 | 1,217 | 1,181 |
| 35.47 | 34.29 | 33.49 | 33.51 | 34.19 | 34.43 |
| 605.5 | 610 | 825.5 | 973.8 | 1,036 | 988.8 |
Tangible Book Value Per Share | 23.06 | 22.10 | 27.15 | 28.06 | 29.11 | 28.83 |