| Interest and Dividend Income | 15,537 | 16,111 | 12,227 | 8,506 | 6,531 | |
| Total Interest Expense | 6,393 | 6,684 | 1,545 | 476 | 418 | |
| Net Interest Income | 9,144 | 9,427 | 10,682 | 8,030 | 6,113 | |
| Trading & Principal Transactions | 3,264 | 3,230 | 3,673 | 4,152 | 1,416 | |
| Asset Management Fee | 5,716 | 4,756 | 4,216 | 4,274 | 3,475 | |
| Gain on Sale of Investments (Rev) | 40 | 61 | 9 | -4 | 4 | |
| Other Revenue | 1,442 | 1,460 | 2,182 | 2,068 | 683 | |
| Revenue Before Loan Losses | 19,606 | 18,934 | 20,762 | 18,520 | 11,691 | |
| Revenue | 19,606 | 18,934 | 20,762 | 18,520 | 11,691 | |
| Revenue Growth (YoY) | 3.55% | -8.80% | 12.11% | 58.41% | 9.05% | |
| Salaries & Employee Benefits | 6,023 | 5,836 | 5,716 | 5,167 | 3,719 | |
| Cost of Services Provided | 3,488 | 3,533 | 3,315 | 3,146 | 2,230 | |
| Other Operating Expenses | 900 | 713 | 714 | 876 | 415 | |
| Total Operating Expenses | 11,827 | 11,420 | 10,993 | 10,353 | 6,968 | |
| Operating Income | 7,779 | 7,514 | 9,769 | 8,167 | 4,723 | |
| EBT Excluding Unusual Items | 7,779 | 7,514 | 9,769 | 8,167 | 4,723 | |
| Merger & Restructuring Charges | -117 | -867 | -381 | -454 | -423 | |
| Other Unusual Items | 30 | -269 | - | - | - | |
| Pretax Income | 7,692 | 6,378 | 9,388 | 7,713 | 4,300 | |
| Income Tax Expense | 1,750 | 1,311 | 2,205 | 1,858 | 1,001 | |
| Net Income | 5,942 | 5,067 | 7,183 | 5,855 | 3,299 | |
| Preferred Dividends & Other Adjustments | 464 | 418 | 548 | 495 | 256 | |
| Net Income to Common | 5,478 | 4,649 | 6,635 | 5,360 | 3,043 | |
| Net Income Growth | 17.27% | -29.46% | 22.68% | 77.48% | -10.93% | |
| Shares Outstanding (Basic) | 1,828 | 1,824 | 1,885 | 1,887 | 1,429 | |
| Shares Outstanding (Diluted) | 1,834 | 1,831 | 1,894 | 1,897 | 1,435 | |
| Shares Change (YoY) | 0.16% | -3.33% | -0.16% | 32.20% | 8.71% | |
| EPS (Basic) | 3.00 | 2.55 | 3.52 | 2.84 | 2.13 | |
| EPS (Diluted) | 2.99 | 2.54 | 3.50 | 2.83 | 2.12 | |
| EPS Growth | 17.72% | -27.43% | 23.67% | 33.49% | -20.60% | |
| Free Cash Flow | 2,050 | 18,887 | 1,086 | 1,202 | 6,221 | |
| Free Cash Flow Per Share | 1.12 | 10.31 | 0.57 | 0.63 | 4.33 | |
| Dividend Per Share | 1.000 | 1.000 | 0.840 | 0.720 | 0.720 | |
| Dividend Growth | - | 19.05% | 16.67% | - | 5.88% | |
| Operating Margin | 39.68% | 39.68% | 47.05% | 44.10% | 40.40% | |
| Profit Margin | 27.94% | 24.55% | 31.96% | 28.94% | 26.03% | |
| Free Cash Flow Margin | 10.46% | 99.75% | 5.23% | 6.49% | 53.21% | |
| Effective Tax Rate | 22.75% | 20.55% | 23.49% | 24.09% | 23.28% | |