Stepan Company (SCL)
NYSE: SCL · Real-Time Price · USD
47.20
-0.93 (-1.93%)
Oct 10, 2025, 4:00 PM EDT - Market closed
Stepan Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 2,260 | 2,180 | 2,326 | 2,773 | 2,346 | 1,870 | Upgrade | |
Revenue Growth (YoY) | 2.64% | -6.26% | -16.14% | 18.21% | 25.47% | 0.59% | Upgrade |
Cost of Revenue | 1,981 | 1,908 | 2,048 | 2,346 | 1,950 | 1,486 | Upgrade |
Gross Profit | 279.73 | 272.21 | 277.6 | 427.07 | 395.81 | 383.61 | Upgrade |
Selling, General & Admin | 144.41 | 143.91 | 141.57 | 161.21 | 152.09 | 142.91 | Upgrade |
Research & Development | 56.68 | 55.67 | 59.04 | 66.63 | 62.69 | 57.99 | Upgrade |
Other Operating Expenses | 0.75 | 2.16 | 18.38 | -8.11 | 10.25 | 8.78 | Upgrade |
Total Operating Expenses | 201.83 | 201.73 | 218.99 | 219.73 | 225.03 | 209.67 | Upgrade |
Operating Income | 77.9 | 70.48 | 58.61 | 207.34 | 170.78 | 173.95 | Upgrade |
Interest Expense | -18.06 | -14.18 | -12.1 | -9.81 | -5.75 | -5.41 | Upgrade |
Other Non-Operating Income (Expense) | 2.39 | 4.14 | 1.88 | -8.82 | 7.51 | 4.95 | Upgrade |
Total Non-Operating Income (Expense) | -15.67 | -10.04 | -10.22 | -18.63 | 1.76 | -0.46 | Upgrade |
Pretax Income | 62.22 | 60.44 | 48.39 | 188.7 | 172.54 | 171.07 | Upgrade |
Provision for Income Taxes | 4.22 | 10.07 | 8.19 | 41.55 | 34.64 | 43.41 | Upgrade |
Net Income | 58.01 | 50.37 | 40.2 | 147.15 | 137.8 | 126.77 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -0.09 | -0.89 | Upgrade |
Net Income to Common | 58.01 | 50.37 | 40.2 | 147.15 | 137.8 | 126.77 | Upgrade |
Net Income Growth | 66.73% | 25.29% | -72.68% | 6.78% | 8.70% | 22.92% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | -0.13% | -0.07% | -0.51% | -0.96% | 0.13% | -0.26% | Upgrade |
EPS (Basic) | 2.54 | 2.21 | 1.77 | 6.46 | 6.01 | 5.52 | Upgrade |
EPS (Diluted) | 2.53 | 2.20 | 1.75 | 6.38 | 5.92 | 5.45 | Upgrade |
EPS Growth | 65.36% | 25.71% | -72.57% | 7.77% | 8.62% | 23.30% | Upgrade |
Free Cash Flow | -12.12 | 39.28 | -85.46 | -140.79 | -122.35 | 109.42 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | -3.04% | Upgrade |
Free Cash Flow Per Share | -0.53 | 1.71 | -3.72 | -6.10 | -5.25 | 4.71 | Upgrade |
Dividends Per Share | 1.530 | 1.510 | 1.470 | 1.370 | 1.250 | 1.130 | Upgrade |
Dividend Growth | 1.32% | 2.72% | 7.30% | 9.60% | 10.62% | 9.71% | Upgrade |
Gross Margin | 12.38% | 12.49% | 11.94% | 15.40% | 16.87% | 20.52% | Upgrade |
Operating Margin | 3.45% | 3.23% | 2.52% | 7.48% | 7.28% | 9.30% | Upgrade |
Profit Margin | 2.57% | 2.31% | 1.73% | 5.31% | 5.88% | 6.83% | Upgrade |
FCF Margin | -0.54% | 1.80% | -3.67% | -5.08% | -5.22% | 5.85% | Upgrade |
EBITDA | 195.04 | 182.68 | 163.95 | 301.99 | 261.66 | 255.81 | Upgrade |
EBITDA Margin | 8.63% | 8.38% | 7.05% | 10.89% | 11.15% | 13.68% | Upgrade |
EBIT | 77.9 | 70.48 | 58.61 | 207.34 | 170.78 | 173.95 | Upgrade |
EBIT Margin | 3.45% | 3.23% | 2.52% | 7.48% | 7.28% | 9.30% | Upgrade |
Effective Tax Rate | 6.77% | 16.66% | 16.92% | 22.02% | 20.08% | 25.38% | Upgrade |
Updated Jul 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.