Stepan Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,332	2,180	2,326	2,773	2,346
Revenue Growth (YoY)	6.96%	-6.26%	-16.14%	18.21%	25.47%
Cost of Revenue	2,062	1,908	2,048	2,346	1,950
Gross Profit	269.89	272.21	277.6	427.07	395.81
Selling, General & Admin	139.56	143.91	141.57	161.21	152.09
Research & Development	59.28	55.67	59.04	66.63	62.69
Other Operating Expenses	8.4	2.16	-5.56	-8.72	3.54
Total Operating Expenses	207.23	201.73	195.05	219.12	218.32
Operating Income	78.55	70.48	58.61	207.34	170.78
Total Non-Operating Income (Expense)	-34.54	-10.04	-10.22	-18.63	1.76
Pretax Income	59.9	60.44	48.39	188.7	172.54
Provision for Income Taxes	13.01	10.07	8.19	41.55	34.64
Net Income	46.9	50.37	40.2	147.15	137.8
Minority Interest in Earnings	-	-	-	-	0.09
Net Income to Common	46.9	50.37	40.2	147.15	137.8
Net Income Growth	-6.90%	25.29%	-72.68%	6.78%	8.70%
Shares Outstanding (Basic)	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23
Shares Change (YoY)	-0.18%	-0.07%	-0.51%	-0.96%	0.13%
EPS (Basic)	2.05	2.21	1.77	6.46	6.01
EPS (Diluted)	2.05	2.20	1.75	6.38	5.92
EPS Growth	-6.82%	25.71%	-72.57%	7.77%	8.62%
Shares Outstanding	22.62	22.5	22.38	22.23	22.42
Free Cash Flow	25.37	39.28	-85.46	-140.79	-125.85
Free Cash Flow Growth	-35.41%	-	-	-	-
Free Cash Flow Per Share	1.11	1.71	-3.72	-6.10	-5.40
Dividends Per Share	1.550	1.510	1.470	1.370	1.250
Dividend Growth	2.65%	2.72%	7.30%	9.60%	10.62%
Gross Margin	11.57%	12.49%	11.94%	15.40%	16.87%
Operating Margin	3.37%	3.23%	2.52%	7.48%	7.28%
Profit Margin	2.01%	2.31%	1.73%	5.31%	5.88%
FCF Margin	1.09%	1.80%	-3.67%	-5.08%	-5.36%
EBITDA	204.59	182.68	163.95	301.99	261.66
EBITDA Margin	8.77%	8.38%	7.05%	10.89%	11.15%
EBIT	78.55	70.48	58.61	207.34	170.78
EBIT Margin	3.37%	3.23%	2.52%	7.48%	7.28%
Effective Tax Rate	21.72%	16.66%	16.92%	22.02%	20.08%

Updated Feb 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q