Stepan Company (SCL)
NYSE: SCL · Real-Time Price · USD
47.20
-0.93 (-1.93%)
Oct 10, 2025, 4:00 PM EDT - Market closed

Stepan Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
58.0150.3740.2147.15137.9127.66
Upgrade
Depreciation & Amortization
117.14112.2105.3494.6590.8881.86
Upgrade
Stock-Based Compensation
5.485.355.7413.8511.7210.08
Upgrade
Other Adjustments
-14.65-8.6525.52-25.93-26.845.41
Upgrade
Change in Receivables
4.639.0432.01-26.15-104.23-23.42
Upgrade
Changes in Inventories
-58.14-37.18144.85-99.39-79.26-15.36
Upgrade
Changes in Accounts Payable
5.833.97-158.9254.1744.4155.74
Upgrade
Changes in Unearned Revenue
-2.5-2.22-2.14-0.960.2810.81
Upgrade
Changes in Other Operating Activities
-6.63-0.83-17.723.37-2.71-17.56
Upgrade
Operating Cash Flow
109.13162.05174.88160.7672.14235.22
Upgrade
Operating Cash Flow Growth
-48.07%-7.33%8.78%122.86%-69.33%7.69%
Upgrade
Capital Expenditures
-121.26-122.78-260.34-301.55-194.48-125.79
Upgrade
Sale of Property, Plant & Equipment
----4.15-
Upgrade
Payments for Business Acquisitions
----9.69-184.47-13.52
Upgrade
Other Investing Activities
-5.831.673.16-2.020.28
Upgrade
Investing Cash Flow
-114.38-116.95-258.67-308.09-376.83-139.03
Upgrade
Long-Term Debt Issued
---75200-
Upgrade
Long-Term Debt Repaid
--48.57-37.86-37.86-37.86-23.57
Upgrade
Net Long-Term Debt Issued (Repaid)
--48.57-37.8637.14162.14-23.57
Upgrade
Issuance of Common Stock
0.251.112.80.781.372.93
Upgrade
Repurchase of Common Stock
----24.95-16.97-15.25
Upgrade
Net Common Stock Issued (Repurchased)
0.251.112.8-24.17-15.6-12.33
Upgrade
Common Dividends Paid
-34.48-33.95-32.87-30.57-28.08-25.41
Upgrade
Other Financing Activities
-27.4516.89101.22183.81-1.13-3.63
Upgrade
Financing Cash Flow
-35.26-64.5233.28166.21117.33-64.93
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
4.7-10.756.58-4.32-3.393.31
Upgrade
Net Cash Flow
-35.8-30.16-43.9314.56-190.7534.56
Upgrade
Beginning Cash & Cash Equivalents
124.71129.82173.75159.19349.94315.38
Upgrade
Ending Cash & Cash Equivalents
88.999.67129.82173.75159.19349.94
Upgrade
Free Cash Flow
-12.1239.28-85.46-140.79-122.35109.42
Upgrade
Free Cash Flow Growth
------3.04%
Upgrade
FCF Margin
-0.54%1.80%-3.67%-5.08%-5.22%5.85%
Upgrade
Free Cash Flow Per Share
-0.531.71-3.72-6.10-5.254.71
Upgrade
Levered Free Cash Flow
-7.59-15.03-186.59-65.42159.0692.9
Upgrade
Unlevered Free Cash Flow
7.0341.91-140.24-88.03-4.39119.5
Upgrade
Updated Jul 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q