comScore, Inc. (SCOR)

comScore Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	366.58	371.34	376.42	367.01	356.04	388.65
Revenue Growth (YoY)	-1.99%	-1.35%	2.56%	3.08%	-8.39%	-7.35%
Cost of Revenue	203.72	205.58	205.29	203.04	180.71	199.62
Gross Profit	162.86	165.76	171.13	163.97	175.32	189.02
Selling, General & Admin	112.36	114.51	129.65	128.67	126	155.56
Research & Development	33.55	33.7	36.99	39.12	38.71	61.8
Other Operating Expenses	88.6	91.15	79.36	25.04	31.89	282.12
Operating Expenses	234.51	239.36	246	192.83	196.6	499.49
Operating Income	-71.65	-73.6	-74.87	-28.87	-21.28	-310.47
Interest Expense / Income	1.67	1.45	0.92	7.8	35.81	31.53
Other Expense / Income	-1.73	2.78	-10.95	12.51	-10.06	-1.99
Pretax Income	-71.58	-77.83	-64.84	-49.18	-47.02	-340
Income Tax	0.16	1.53	1.72	0.86	0.9	-1.01
Net Income	-71.74	-79.36	-66.56	-50.04	-47.92	-339
Preferred Dividends	16.69	16.27	15.51	12.62	0	0
Net Income Common	-88.43	-95.63	-82.07	-62.66	-47.92	-339
Shares Outstanding (Basic)	5	5	5	4	4	3
Shares Outstanding (Diluted)	5	5	5	4	4	3
Shares Change	4.32%	3.82%	14.70%	13.52%	11.94%	10.21%
EPS (Basic)	-18.36	-19.88	-17.71	-15.51	-13.40	-106.60
EPS (Diluted)	-18.36	-19.88	-17.71	-15.51	-13.40	-106.60
Free Cash Flow	4.49	5.14	17.12	-5.69	-14.84	-18.87
Free Cash Flow Per Share	0.92	1.07	3.69	-1.41	-4.17	-5.93
Gross Margin	44.43%	44.64%	45.46%	44.68%	49.24%	48.64%
Operating Margin	-19.55%	-19.82%	-19.89%	-7.86%	-5.98%	-79.88%
Profit Margin	-24.12%	-25.75%	-21.80%	-17.07%	-13.46%	-87.23%
Free Cash Flow Margin	1.23%	1.38%	4.55%	-1.55%	-4.17%	-4.86%
EBITDA	-41.1	-45.94	-13.94	4.8	35.63	-260.25
EBITDA Margin	-11.21%	-12.37%	-3.70%	1.31%	10.01%	-66.96%
Depreciation & Amortization	28.82	30.45	49.98	46.18	46.84	48.22
EBIT	-69.92	-76.38	-63.92	-41.38	-11.21	-308.48
EBIT Margin	-19.07%	-20.57%	-16.98%	-11.27%	-3.15%	-79.37%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).