comScore, Inc. (SCOR)

comScore Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	354.96	356.05	371.34	376.42	367.01	356.04
Revenue Growth (YoY)	-3.17%	-4.12%	-1.35%	2.56%	3.08%	-8.39%
Cost of Revenue	207.75	206.07	203.08	202.26	199.92	177.18
Gross Profit	147.22	149.98	168.26	174.16	167.1	178.86
Selling, General & Admin	108.43	109.73	119.06	135.07	133.67	132.14
Research & Development	30.63	31.28	31.66	34.61	36.76	36.1
Operating Expenses	141.95	144.07	155.93	196.77	195.46	195.46
Operating Income	5.27	5.92	12.34	-22.61	-28.37	-16.6
Interest Expense	-3.07	-1.88	-1.45	-0.92	-7.8	-35.81
Currency Exchange Gain (Loss)	-1.29	1.42	-2.82	1.17	2.9	-4.49
Other Non Operating Income (Expenses)	-0.28	-	-	-	-5.78	-
EBT Excluding Unusual Items	0.63	5.45	8.07	-22.36	-39.05	-56.9
Merger & Restructuring Charges	-0.57	-1.03	-6.23	-5.81	-0.5	-
Impairment of Goodwill	-63	-63	-78.2	-46.3	-	-
Asset Writedown	-1.4	-1.4	-1.5	-0.16	-	-4.67
Other Unusual Items	0.65	0.65	0.04	9.79	-9.63	14.55
Pretax Income	-63.68	-59.32	-77.83	-64.84	-49.18	-47.02
Income Tax Expense	-0.49	0.92	1.53	1.72	0.86	0.9
Net Income	-63.19	-60.25	-79.36	-66.56	-50.04	-47.92
Preferred Dividends & Other Adjustments	17.8	17.6	16.27	15.51	12.62	-
Net Income to Common	-80.99	-77.85	-95.63	-82.07	-62.66	-47.92
Shares Outstanding (Basic)	5	5	5	5	4	4
Shares Outstanding (Diluted)	5	5	5	5	4	4
Shares Change (YoY)	4.12%	4.21%	3.82%	14.70%	13.52%	11.94%
EPS (Basic)	-16.00	-15.53	-19.88	-17.71	-15.51	-13.46
EPS (Diluted)	-16.00	-15.53	-19.88	-17.71	-15.51	-13.46
Free Cash Flow	19.37	17.29	27.35	33.8	9.05	0.24
Free Cash Flow Per Share	3.83	3.45	5.68	7.29	2.24	0.07
Gross Margin	41.47%	42.12%	45.31%	46.27%	45.53%	50.23%
Operating Margin	1.48%	1.66%	3.32%	-6.01%	-7.73%	-4.66%
Profit Margin	-22.81%	-21.87%	-25.75%	-21.80%	-17.07%	-13.46%
Free Cash Flow Margin	5.46%	4.86%	7.36%	8.98%	2.47%	0.07%
EBITDA	14.31	14.31	21.16	8.58	1.85	17.23
EBITDA Margin	4.03%	4.02%	5.70%	2.28%	0.51%	4.84%
D&A For EBITDA	9.05	8.4	8.82	31.19	30.22	33.84
EBIT	5.27	5.92	12.34	-22.61	-28.37	-16.6
EBIT Margin	1.48%	1.66%	3.32%	-6.01%	-7.73%	-4.66%

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q