comScore, Inc. (SCOR)
NASDAQ: SCOR · Real-Time Price · USD
7.92
-0.21 (-2.58%)
Jun 3, 2026, 10:12 AM EDT - Market open
comScore Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 357.08 | 357.47 | 356.05 | 371.34 | 376.42 | 367.01 | |
Revenue Growth (YoY) | 0.60% | 0.40% | -4.12% | -1.35% | 2.56% | 3.08% |
Cost of Revenue | 214 | 212.76 | 208.71 | 205.58 | 205.29 | 203.04 |
Gross Profit | 143.08 | 144.71 | 147.34 | 165.76 | 171.13 | 163.97 |
Selling, General & Admin | 108.65 | 107.5 | 105.3 | 114.51 | 129.65 | 128.67 |
Depreciation & Amortization Expenses | 2.53 | 2.53 | 3.06 | 5.21 | 27.1 | 25.04 |
Research & Development | 29.84 | 30.17 | 33.07 | 33.7 | 36.99 | 39.12 |
Other Operating Expenses | - | - | 65.42 | 85.94 | 52.27 | - |
Total Operating Expenses | 141.03 | 140.2 | 206.85 | 239.36 | 246 | 192.83 |
Operating Income | 2.06 | 4.51 | -59.51 | -73.6 | -74.87 | -28.87 |
Interest Expense | -6.69 | -6.69 | -1.88 | -1.45 | -0.92 | -7.8 |
Other Non-Operating Income (Expense) | -3.27 | -5.89 | 2.07 | -2.78 | 10.95 | -12.51 |
Total Non-Operating Income (Expense) | -9.96 | -12.59 | 0.19 | -4.23 | 10.04 | -20.31 |
Pretax Income | -7.9 | -8.08 | -59.32 | -77.83 | -64.84 | -49.18 |
Provision for Income Taxes | 4.36 | 1.93 | 0.92 | 1.53 | 1.72 | 0.86 |
Net Income | -12.26 | -10 | -60.25 | -79.36 | -66.56 | -50.04 |
Net Income Attributable to Preferred Dividends | -73.04 | -73.04 | - | - | - | - |
Net Income to Common | -12.26 | -10 | -60.25 | -79.36 | -66.56 | -50.04 |
Shares Outstanding (Basic) | 8 | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 8 | 5 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | 53.55% | 5.85% | 4.22% | 3.82% | 14.70% | 13.52% |
EPS (Basic) | 2.40 | 4.30 | -15.53 | -19.88 | -17.71 | -15.51 |
EPS (Diluted) | 2.34 | 4.25 | -15.53 | -19.88 | -17.71 | -15.51 |
Shares Outstanding | 15.02 | 14.88 | 4.89 | 4.76 | 4.61 | 4.52 |
Free Cash Flow | 25.52 | 21.78 | 17.29 | 27.35 | 33.8 | 9.05 |
Free Cash Flow Growth | 17.18% | 25.96% | -36.77% | -19.10% | 273.36% | 3672.08% |
Free Cash Flow Per Share | 3.28 | 4.10 | 3.45 | 5.68 | 7.29 | 2.24 |
Gross Margin | 40.07% | 40.48% | 41.38% | 44.64% | 45.46% | 44.68% |
Operating Margin | 0.58% | 1.26% | -16.71% | -19.82% | -19.89% | -7.86% |
Profit Margin | -3.43% | -2.80% | -16.92% | -21.37% | -17.68% | -13.63% |
FCF Margin | 7.15% | 6.09% | 4.86% | 7.36% | 8.98% | 2.47% |
EBITDA | 32.2 | 34.5 | -30.71 | -46.68 | -28.59 | 14.15 |
EBITDA Margin | 9.02% | 9.65% | -8.63% | -12.57% | -7.59% | 3.86% |
EBIT | 2.06 | 4.51 | -59.51 | -73.6 | -74.87 | -28.87 |
EBIT Margin | 0.58% | 1.26% | -16.71% | -19.82% | -19.89% | -7.86% |
Effective Tax Rate | -55.16% | -23.87% | -1.56% | -1.97% | -2.66% | -1.75% |