Scorpius Holdings, Inc. (SCPX)
NYSEAMERICAN: SCPX · Real-Time Price · USD
0.665
+0.005 (0.76%)
At close: Nov 20, 2024, 4:00 PM
0.684
+0.019 (2.83%)
After-hours: Nov 20, 2024, 7:50 PM EST
Scorpius Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10.04 | 6.99 | 0.37 | 2.11 | 2.95 | 3.05 | Upgrade
|
| Revenue Growth (YoY) | 351.08% | 1789.60% | -82.48% | -28.33% | -3.32% | -47.37% | Upgrade
|
| Cost of Revenue | 7.34 | 22.86 | 20.3 | 16.46 | 12.94 | 13.01 | Upgrade
|
| Gross Profit | 2.7 | -15.86 | -19.93 | -14.34 | -9.99 | -9.96 | Upgrade
|
| Selling, General & Admin | 22.22 | 26.17 | 20.13 | 16.83 | 14.93 | 9.43 | Upgrade
|
| Research & Development | 11.79 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 34.01 | 26.17 | 20.13 | 16.83 | 14.93 | 9.43 | Upgrade
|
| Operating Income | -31.31 | -42.03 | -40.07 | -31.17 | -24.93 | -19.4 | Upgrade
|
| Interest Expense | -0.44 | -0.78 | -0.18 | - | - | - | Upgrade
|
| Interest & Investment Income | - | 0.46 | 0.99 | 0.82 | 0.57 | 0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.27 | -0.1 | -0.47 | -0.1 | -0.82 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -31.48 | -42.46 | -39.73 | -30.46 | -25.18 | -18.99 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.45 | - | -0.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | 0.12 | -1.7 | -0.84 | - | - | Upgrade
|
| Other Unusual Items | 0.39 | - | 3.34 | -0.43 | -1.2 | -0.61 | Upgrade
|
| Pretax Income | -30.99 | -42.33 | -41.59 | -35.55 | -26.38 | -20.34 | Upgrade
|
| Income Tax Expense | - | -0.57 | -0.22 | -0.15 | - | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -30.99 | -41.76 | -41.38 | -35.4 | -26.38 | -20.38 | Upgrade
|
| Earnings From Discontinued Operations | 0.84 | -5.07 | -2.49 | - | - | - | Upgrade
|
| Net Income to Company | -30.15 | -46.83 | -43.86 | -35.4 | -26.38 | -20.38 | Upgrade
|
| Minority Interest in Earnings | 1.34 | 1.62 | 0.43 | 0.33 | 0.33 | 0.37 | Upgrade
|
| Net Income | -28.81 | -45.22 | -43.43 | -35.07 | -26.05 | -20.02 | Upgrade
|
| Net Income to Common | -28.81 | -45.22 | -43.43 | -35.07 | -26.05 | -20.02 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 1386.60% | 1.72% | 2.78% | 55.88% | 236.15% | 90.34% | Upgrade
|
| EPS (Basic) | -14.96 | -347.20 | -339.25 | -281.54 | -325.98 | -842.03 | Upgrade
|
| EPS (Diluted) | -15.02 | -347.20 | -339.25 | -282.00 | -325.98 | -842.03 | Upgrade
|
| Free Cash Flow | -22.62 | -33.52 | -25.82 | -40.03 | -22.36 | -13.1 | Upgrade
|
| Free Cash Flow Per Share | -11.74 | -257.37 | -201.66 | -321.37 | -279.80 | -551.16 | Upgrade
|
| Gross Margin | 26.88% | -226.77% | - | - | - | - | Upgrade
|
| Operating Margin | -311.72% | -600.90% | -10823.27% | -1475.32% | -845.51% | -636.11% | Upgrade
|
| Profit Margin | -286.88% | -646.44% | -11733.53% | -1659.95% | -883.65% | -656.51% | Upgrade
|
| Free Cash Flow Margin | -225.24% | -479.18% | -6974.62% | -1894.81% | -758.47% | -429.73% | Upgrade
|
| EBITDA | -24.13 | -34.47 | -36.92 | -30.56 | -24.59 | -19.16 | Upgrade
|
| EBITDA Margin | -240.27% | - | - | - | - | - | Upgrade
|
| D&A For EBITDA | 7.18 | 7.57 | 3.15 | 0.61 | 0.33 | 0.23 | Upgrade
|
| EBIT | -31.31 | -42.03 | -40.07 | -31.17 | -24.93 | -19.4 | Upgrade
|
| Revenue as Reported | - | - | - | 2.11 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.