Scorpius Holdings, Inc. (SCPX)

OTCMKTS: SCPX · Delayed Price · USD

0.0266

-0.0035 (-11.63%)

Jul 2, 2024, 3:56 PM EDT - Market closed

Scorpius Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	6.99	5.98	2.11	2.95	3.05
Revenue Growth (YoY)	16.95%	183.08%	-28.33%	-3.32%	-
Cost of Revenue	9.21	6.4	0.69	0	0
Gross Profit	-2.22	-0.42	1.42	2.95	3.05
Selling, General & Admin	19.7	21.13	16.83	14.93	9.16
Research & Development	20.12	23.46	16.46	12.94	13.01
Other Operating Expenses	-0.1	-0.76	-0.12	0.19	0
Operating Expenses	39.82	45.22	31.17	27.87	22.17
Operating Income	-42.03	-45.69	-35.42	-26.12	-19.4
Interest Income	0.46	0.99	0.82	0.57	0.43
Interest Expense	0.78	0.18	0	0	0
Other Expense / Income	3.44	1.84	0.61	-0.82	1.01
Pretax Income	-42.33	-47.15	-35.55	-26.38	-20.34
Income Tax	-0.57	-3.29	-0.15	1.31	0.05
Net Income	-45.22	-43.43	-35.07	-26.05	-20.02
Shares Outstanding (Basic)	26	26	25	16	5
Shares Outstanding (Diluted)	26	26	25	16	5
Shares Change	1.72%	2.78%	55.88%	236.15%	-
EPS (Basic)	-1.74	-1.70	-1.41	-1.63	-4.21
EPS (Diluted)	-1.74	-1.70	-1.41	-1.63	-4.21
Free Cash Flow	-33.56	-25.82	-40.03	-22.36	-13.06
Free Cash Flow Per Share	-1.29	-1.01	-1.61	-1.40	-2.75
Gross Margin	-31.69%	-7.02%	67.27%	100.00%	100.00%
Operating Margin	-600.90%	-763.90%	-1676.40%	-886.18%	-636.11%
Profit Margin	-646.44%	-726.21%	-1659.95%	-883.65%	-656.51%
Free Cash Flow Margin	-479.79%	-431.67%	-1894.81%	-758.47%	-428.30%
EBITDA	-35.56	-40.76	-25.49	-22.38	-19.12
EBITDA Margin	-508.35%	-681.44%	-1206.69%	-759.20%	-627.20%
Depreciation & Amortization	6.47	3.15	0.61	0.33	0.27
EBIT	-42.03	-43.9	-26.1	-22.71	-19.4
EBIT Margin	-600.90%	-734.03%	-1235.45%	-770.50%	-636.11%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.