Scorpius Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Revenue	6.99	0.37	2.11	2.95	3.05	5.79	1.52	0.34	0	0	Upgrade
Revenue Growth (YoY)	1789.60%	-82.48%	-28.33%	-3.32%	-47.37%	281.19%	344.89%	-	-	-	Upgrade
Cost of Revenue	2.74	0.08	0	0	0	0	0	0	0	0	Upgrade
Gross Profit	4.26	0.29	2.11	2.95	3.05	5.79	1.52	0.34	0	0	Upgrade
Selling, General & Admin	26.17	20.13	16.83	14.93	9.43	7.03	6.37	4.14	4.36	3.98	Upgrade
Research & Development	20.12	20.22	16.46	12.94	13.01	16.23	8.27	9.33	16.67	8.21	Upgrade
Other Operating Expenses	0	3.5	3.82	0	0.74	0	0	0	0	0	Upgrade
Operating Expenses	46.29	43.85	37.1	27.87	23.18	23.26	14.64	13.47	21.02	12.19	Upgrade
Operating Income	-42.03	-43.57	-34.99	-24.93	-20.13	-17.46	-13.12	-13.13	-21.02	-12.19	Upgrade
Interest Expense / Income	0.78	0.18	0	0	0	0	0	0.55	0.36	0.07	Upgrade
Other Expense / Income	2.98	-0.1	0.23	1.12	-0.16	-0.75	-0.47	-1.1	-1.09	-0.47	Upgrade
Pretax Income	-45.79	-43.65	-35.22	-26.05	-19.97	-16.72	-12.65	-12.57	-20.3	-11.79	Upgrade
Income Tax	-0.57	-0.22	-0.15	0	0.05	-0.99	-0.81	0	0	0	Upgrade
Net Income	-45.22	-43.43	-35.07	-26.05	-20.02	-15.73	-11.84	-12.57	-20.3	-11.79	Upgrade
Shares Outstanding (Basic)	26	26	25	16	5	2	1	0	0	0	Upgrade
Shares Outstanding (Diluted)	26	26	25	16	5	2	1	0	0	0	Upgrade
Shares Change	1.72%	2.78%	55.88%	236.15%	90.34%	354.72%	118.66%	119.40%	24.18%	72.25%	Upgrade
EPS (Basic)	-1.74	-1.70	-1.41	-1.63	-4.21	-6.30	-21.56	-50.05	-177.10	-128.10	Upgrade
EPS (Diluted)	-1.74	-1.70	-1.41	-1.63	-4.21	-6.30	-21.56	-50.05	-177.10	-128.10	Upgrade
Free Cash Flow	-33.3	-25.43	-40.03	-22.36	-12.99	-22.31	-6.46	-13.57	-17.56	-10.29	Upgrade
Free Cash Flow Per Share	-1.28	-0.99	-1.61	-1.40	-2.73	-8.93	-11.77	-54.01	-153.38	-111.57	Upgrade
Gross Margin	60.87%	78.04%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-	-	Upgrade
Operating Margin	-600.90%	-11768.77%	-1656.05%	-845.51%	-660.28%	-301.43%	-863.10%	-3842.41%	-	-	Upgrade
Profit Margin	-646.44%	-11733.53%	-1659.95%	-883.65%	-656.51%	-271.56%	-779.09%	-3680.44%	-	-	Upgrade
Free Cash Flow Margin	-476.03%	-6869.78%	-1894.81%	-758.39%	-426.13%	-384.98%	-425.27%	-3971.88%	-	-	Upgrade
EBITDA	-36.93	-40.21	-34.53	-25.62	-19.7	-16.48	-12.52	-11.89	-19.82	-11.65	Upgrade
EBITDA Margin	-527.98%	-10861.30%	-1634.13%	-869.11%	-646.12%	-284.47%	-823.53%	-3480.96%	-	-	Upgrade
Depreciation & Amortization	8.08	3.26	0.69	0.43	0.27	0.24	0.13	0.13	0.12	0.07	Upgrade
EBIT	-45.01	-43.47	-35.22	-26.05	-19.97	-16.72	-12.65	-12.02	-19.93	-11.72	Upgrade
EBIT Margin	-643.50%	-11742.56%	-1666.86%	-883.65%	-655.02%	-288.57%	-832.35%	-3519.62%	-	-	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).