Shoe Carnival, Inc. (SCVL)

Shoe Carnival Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 2, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	1,154	1,203	1,176	1,262	1,330	976.77
Revenue Growth (YoY)	-6.42%	2.30%	-6.84%	-5.12%	36.20%	-5.77%
Cost of Revenue	737.29	774.09	754.49	794.07	803.61	696.78
Gross Profit	416.64	428.79	421.39	468.16	526.79	279.98
Selling, General & Admin	341.3	337.64	327.89	321.72	314.63	255.02
Operating Expenses	341.3	337.64	327.89	321.72	314.63	255.02
Operating Income	75.34	91.15	93.51	146.44	212.15	24.97
Interest Expense	-0.2	-0.31	-0.28	-0.29	-0.48	-0.41
Interest & Investment Income	7.06	6.65	2.92	0.97	0.02	0.1
EBT Excluding Unusual Items	82.2	97.49	96.14	147.12	211.7	24.65
Merger & Restructuring Charges	0.42	-	-	-	-3.2	-
Asset Writedown	-	-	-	-	-1.3	-3.1
Pretax Income	82.62	97.49	96.14	147.12	207.2	21.55
Income Tax Expense	20.15	23.72	22.79	37.05	52.32	5.56
Net Income	62.48	73.77	73.35	110.07	154.88	15.99
Net Income to Common	62.48	73.77	73.35	110.07	154.88	15.99
Net Income Growth	-19.12%	0.57%	-33.36%	-28.93%	868.55%	-62.74%
Shares Outstanding (Basic)	27	27	27	28	28	28
Shares Outstanding (Diluted)	28	28	27	28	29	28
Shares Change (YoY)	0.45%	0.43%	-1.46%	-2.74%	0.35%	-2.98%
EPS (Basic)	2.29	2.72	2.69	4.00	5.49	0.57
EPS (Diluted)	2.27	2.68	2.68	3.96	5.42	0.56
EPS Growth	-19.47%	-	-32.32%	-26.94%	867.86%	-61.62%
Free Cash Flow	23.67	69.48	66.48	-26.86	116.51	51
Free Cash Flow Per Share	0.86	2.52	2.42	-0.97	4.07	1.79
Dividend Per Share	0.570	0.540	0.440	0.360	0.280	0.178
Dividend Growth	11.77%	22.73%	22.22%	28.57%	57.30%	5.95%
Gross Margin	36.11%	35.65%	35.84%	37.09%	39.60%	28.66%
Operating Margin	6.53%	7.58%	7.95%	11.60%	15.95%	2.56%
Profit Margin	5.41%	6.13%	6.24%	8.72%	11.64%	1.64%
Free Cash Flow Margin	2.05%	5.78%	5.65%	-2.13%	8.76%	5.22%
EBITDA	105.35	119.52	119.3	167.34	230.91	41.08
EBITDA Margin	9.13%	9.94%	10.14%	13.26%	17.36%	4.21%
D&A For EBITDA	30.01	28.37	25.79	20.9	18.75	16.11
EBIT	75.34	91.15	93.51	146.44	212.15	24.97
EBIT Margin	6.53%	7.58%	7.95%	11.60%	15.95%	2.56%
Effective Tax Rate	24.38%	24.33%	23.71%	25.19%	25.25%	25.80%
Advertising Expenses	-	50.5	56.3	55.9	58.7	42.1

Updated Sep 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q