| 94.37 | 108.68 | 99 | 51.37 | 117.44 | 106.53 |
| 13.29 | 14.43 | 12.25 | 11.6 | 14.96 | - |
Cash & Short-Term Investments | 107.66 | 123.11 | 111.25 | 62.97 | 132.4 | 106.53 |
| 18.18% | 10.66% | 76.66% | -52.44% | 24.29% | 72.11% |
| 7.09 | 9.02 | 2.59 | 3.05 | 14.16 | 7.1 |
| 435.3 | 385.61 | 346.44 | 390.39 | 285.21 | 233.27 |
| 22.99 | 18.41 | 21.06 | 13.31 | 10.26 | 8.41 |
| 573.04 | 536.14 | 481.34 | 469.72 | 442.03 | 355.31 |
Property, Plant & Equipment | 528.71 | 516.35 | 502.46 | 460.05 | 309.49 | 267.96 |
| 18.02 | 18.02 | 12.02 | 12.02 | 11.38 | - |
| 40.93 | 52.17 | 45.1 | 46.3 | 45.4 | 11.2 |
Long-Term Deferred Tax Assets | - | - | - | - | 2.7 | 5.64 |
| 11.84 | 1.45 | 1.1 | 1.69 | 1.26 | 2.64 |
|
| 65.85 | 52.03 | 58.27 | 78.85 | 69.09 | 57.72 |
| 19.96 | 19.45 | 10.45 | 14.13 | 25.03 | 16.55 |
Current Portion of Leases | 51.91 | 53.01 | 52.98 | 58.15 | 51.56 | 48.79 |
| 2.51 | 2.34 | 2.37 | 2.4 | 2.32 | 1.68 |
Other Current Liabilities | 1.1 | 3.6 | 3.8 | 3.76 | 5.7 | 6.16 |
Total Current Liabilities | 141.33 | 130.43 | 127.88 | 157.29 | 153.71 | 130.9 |
| 310.89 | 314.97 | 301.36 | 285.07 | 194.79 | 182.62 |
Long-Term Deferred Tax Liabilities | 25.2 | 18.88 | 17.34 | 11.84 | - | - |
Other Long-Term Liabilities | 11.95 | 10.86 | 12.07 | 10.01 | 11.24 | 19.05 |
|
| 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
Additional Paid-In Capital | 91.48 | 90.37 | 83.74 | 83.42 | 80.68 | 78.74 |
| 803.95 | 773.35 | 714.65 | 653.45 | 553.49 | 406.66 |
| -212.67 | -215.14 | -215.41 | -211.72 | -182.05 | -175.63 |
|
Total Liabilities & Equity | 1,173 | 1,124 | 1,042 | 989.78 | 812.26 | 642.75 |
| 362.79 | 367.99 | 354.34 | 343.23 | 246.35 | 231.42 |
| -255.13 | -244.88 | -243.09 | -280.26 | -113.95 | -124.88 |
| -9.26 | -8.90 | -8.87 | -10.08 | -3.98 | -4.38 |
Filing Date Shares Outstanding | 27.37 | 27.17 | 27.13 | 27.17 | 28.17 | 28.21 |
Total Common Shares Outstanding | 27.37 | 27.17 | 27.13 | 27.17 | 28.17 | 28.21 |
| 431.71 | 405.72 | 353.46 | 312.44 | 288.32 | 224.4 |
| 24.96 | 23.88 | 21.50 | 19.35 | 16.07 | 11.00 |
| 624.23 | 578.81 | 526.27 | 467.25 | 395.75 | 298.98 |
Tangible Book Value Per Share | 22.80 | 21.30 | 19.40 | 17.20 | 14.05 | 10.60 |
| - | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
| - | 7.74 | 7.69 | 7.67 | 7.53 | 6.78 |
| - | 243.44 | 227.75 | 202.79 | 170.32 | 156.2 |
| - | 201.67 | 188.95 | 163.93 | 129.55 | 107.41 |