| 94.37 | 108.68 | 99 | 51.37 | 117.44 | 106.53 |
| 13.29 | 14.43 | 12.25 | 11.6 | 14.96 | 0 |
Cash & Short-Term Investments | 107.66 | 123.11 | 111.25 | 62.97 | 132.4 | 106.53 |
| 18.18% | 10.66% | 76.66% | -52.44% | 24.29% | 72.11% |
| 7.09 | 9.02 | 2.59 | 3.05 | 14.16 | 7.1 |
| 435.3 | 385.61 | 346.44 | 390.39 | 285.21 | 233.27 |
| 22.99 | 18.41 | 21.06 | 13.31 | 10.26 | 8.41 |
| 573.04 | 536.14 | 481.34 | 469.72 | 442.03 | 355.31 |
Net Property, Plant & Equipment | 528.71 | 516.35 | 502.46 | 460.05 | 309.49 | 267.96 |
| 40.93 | 40.97 | 32.6 | 32.6 | 32.6 | 0 |
| 18.02 | 18.02 | 12.02 | 12.02 | 11.38 | 0 |
| 11.84 | 12.65 | 13.6 | 15.39 | 16.76 | 19.48 |
|
| 65.85 | 52.03 | 58.27 | 78.85 | 69.09 | 57.72 |
| 23.57 | 25.38 | 16.62 | 20.28 | 33.05 | 24.39 |
Current Portion of Leases | 51.91 | 53.01 | 52.98 | 58.15 | 51.56 | 48.79 |
Total Current Liabilities | 141.33 | 130.43 | 127.88 | 157.29 | 153.71 | 130.9 |
| 310.89 | 314.97 | 301.36 | 285.07 | 194.79 | 182.62 |
Other Long-Term Liabilities | 37.15 | 29.74 | 29.41 | 21.85 | 11.24 | 19.05 |
Total Long-Term Liabilities | 348.04 | 344.71 | 330.76 | 306.93 | 206.02 | 201.67 |
|
| 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| -212.67 | -215.14 | -215.41 | -211.72 | -182.05 | -175.63 |
Additional Paid-in Capital | 91.48 | 90.37 | 83.74 | 83.42 | 80.68 | 78.74 |
| 803.95 | 773.35 | 714.65 | 653.45 | 553.49 | 406.66 |
| 683.18 | 649 | 583.39 | 525.57 | 452.53 | 310.18 |
Total Liabilities & Equity | 1,173 | 1,124 | 1,042 | 989.78 | 812.26 | 642.75 |
| 362.79 | 367.99 | 354.34 | 343.23 | 246.35 | 231.42 |
| -255.13 | -244.88 | -243.09 | -280.26 | -113.95 | -124.88 |
| -9.27 | -8.90 | -8.87 | -10.08 | -3.98 | -4.38 |
| 683.18 | 649 | 583.39 | 525.57 | 452.53 | 310.18 |
| 24.82 | 23.58 | 21.29 | 18.90 | 15.83 | 10.88 |
| 624.23 | 590.01 | 538.77 | 480.95 | 408.55 | 310.18 |
Tangible Book Value Per Share | 22.68 | 21.44 | 19.66 | 17.29 | 14.29 | 10.88 |