The L.S. Starrett Company Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2005
Revenue	256.18	253.7	219.64	201.45	228.02	216.33	207.02	209.69	241.55	247.13	Upgrade
Revenue Growth (YoY)	0.98%	15.51%	9.03%	-11.65%	5.41%	4.49%	-1.27%	-13.19%	-2.26%	1.37%	Upgrade
Cost of Revenue	173.69	169.46	146.3	139.24	153.08	146.77	144.42	162.7	164.86	166.04	Upgrade
Gross Profit	82.49	84.25	73.34	62.21	74.94	69.56	62.6	46.99	76.7	81.1	Upgrade
Selling, General & Admin	63.32	62.26	56.32	59.44	63.72	64.04	61.76	63.32	68.09	69.18	Upgrade
Other Operating Expenses	0.25	0.43	0.46	8.08	0	0	-2.1	4.11	0	0	Upgrade
Operating Expenses	63.57	62.69	56.78	67.51	63.72	64.04	59.66	67.43	68.09	69.18	Upgrade
Operating Income	18.92	21.56	16.57	-5.3	11.22	5.52	2.94	-20.45	8.6	11.92	Upgrade
Other Expense / Income	-6.99	0.04	-0.86	14.69	1.61	0.65	1.4	-0.07	-1.34	-0.14	Upgrade
Pretax Income	25.9	21.52	17.43	-20	9.61	4.87	1.54	-20.38	9.94	12.06	Upgrade
Income Tax	2.81	6.64	1.89	1.84	3.53	8.5	0.55	-6.25	4.7	5.35	Upgrade
Net Income	23.09	14.88	15.53	-21.84	6.08	-3.63	0.99	-14.13	5.24	6.71	Upgrade
Net Income Growth	55.18%	-4.22%	-	-	-	-	-	-	-21.87%	-	Upgrade
Shares Outstanding (Basic)	7	7	7	7	7	7	7	7	7	7	Upgrade
Shares Outstanding (Diluted)	8	7	7	7	7	7	7	7	7	7	Upgrade
Shares Change	1.59%	0.95%	6.02%	-1.10%	0.17%	-0.95%	0.91%	-0.09%	0.98%	2.32%	Upgrade
EPS (Basic)	3.12	2.06	2.20	-3.14	0.87	-0.52	0.14	-2.01	0.75	0.97	Upgrade
EPS (Diluted)	3.06	2.00	2.11	-3.14	0.87	-0.52	0.14	-2.01	0.75	0.97	Upgrade
EPS Growth	53.00%	-5.21%	-	-	-	-	-	-	-22.68%	-	Upgrade
Free Cash Flow	17.18	-3.72	-1.14	-11.76	1.17	-1.71	0.37	6.1	1.1	2.94	Upgrade
Free Cash Flow Per Share	2.32	-0.51	-0.16	-1.69	0.17	-0.24	0.05	0.87	0.16	0.42	Upgrade
Dividend Per Share	-	-	-	-	-	0.200	0.400	0.400	0.400	0.400	Upgrade
Dividend Growth	-	-	-	-	-	-50.00%	0%	0%	0%	0%	Upgrade
Gross Margin	32.20%	33.21%	33.39%	30.88%	32.87%	32.15%	30.24%	22.41%	31.75%	32.81%	Upgrade
Operating Margin	7.38%	8.50%	7.54%	-2.63%	4.92%	2.55%	1.42%	-9.75%	3.56%	4.82%	Upgrade
Profit Margin	9.01%	5.86%	7.07%	-10.84%	2.67%	-1.68%	0.48%	-6.74%	2.17%	2.72%	Upgrade
Free Cash Flow Margin	6.71%	-1.46%	-0.52%	-5.84%	0.51%	-0.79%	0.18%	2.91%	0.46%	1.19%	Upgrade
Effective Tax Rate	10.86%	30.86%	10.86%	-	36.74%	174.68%	35.57%	-	47.25%	44.33%	Upgrade
EBITDA	32.34	28.15	23.72	-12.8	16.95	12.38	8.56	-13.16	18.66	21.42	Upgrade
EBITDA Margin	12.62%	11.10%	10.80%	-6.35%	7.43%	5.72%	4.14%	-6.28%	7.72%	8.67%	Upgrade
Depreciation & Amortization	6.44	6.63	6.29	7.2	7.34	7.51	7.03	7.21	8.72	9.36	Upgrade
EBIT	25.9	21.52	17.43	-20	9.61	4.87	1.54	-20.38	9.94	12.06	Upgrade
EBIT Margin	10.11%	8.48%	7.93%	-9.93%	4.21%	2.25%	0.74%	-9.72%	4.12%	4.88%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).