SCYNEXIS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	18.88	20.6	3.75	140.14	5.09	13.16
Revenue Growth	543.96%	449.95%	-97.33%	2652.72%	-61.32%	-
Cost of Revenue	-	-	-	15.62	0.63	0.31
Gross Profit	18.88	20.6	3.75	124.52	4.46	12.85
Selling, General & Admin	15.85	14.4	14.46	20.92	62.96	49.92
Research & Development	26.99	22.28	26.41	30.93	27.26	23.77
Operating Expenses	42.83	36.68	40.86	51.85	90.22	73.69
Operating Income	-23.95	-16.07	-37.12	72.67	-85.76	-60.84
Interest Expense	-	-0.49	-2.55	-6.12	-6.79	-3.96
Interest & Investment Income	2.2	2.18	4.29	3.95	1.42	0.02
Other Non Operating Income (Expenses)	11.65	5.77	14.24	-3.32	23.62	31.55
EBT Excluding Unusual Items	-10.1	-8.61	-21.14	67.18	-67.51	-33.23
Other Unusual Items	-	-	-	-	-	-2.73
Pretax Income	-10.1	-8.61	-21.14	67.18	-67.51	-35.95
Income Tax Expense	-	-	0.15	0.14	-4.7	-3.09
Earnings From Continuing Operations	-10.1	-8.61	-21.29	67.04	-62.81	-32.87
Net Income	-10.1	-8.61	-21.29	67.04	-62.81	-32.87
Net Income to Common	-10.1	-8.61	-21.29	67.04	-62.81	-32.87
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	9	6	6	6	5	3
Shares Outstanding (Diluted)	9	6	6	6	5	3
Shares Change	47.42%	2.93%	0.25%	13.56%	61.51%	146.12%
EPS (Basic)	-1.11	-1.38	-3.51	11.21	-11.79	-9.97
EPS (Diluted)	-1.11	-1.38	-3.51	11.12	-11.79	-10.00
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-12.05	-5.28	-24.01	60.16	-79.88	-54.56
Free Cash Flow Per Share	-1.32	-0.85	-3.96	9.95	-15.00	-16.54
Gross Margin	100.00%	100.00%	100.00%	88.85%	87.67%	97.63%
Operating Margin	-126.86%	-78.03%	-990.84%	51.85%	-1684.48%	-462.19%
Profit Margin	-53.50%	-41.79%	-568.29%	47.84%	-1233.73%	-249.68%
Free Cash Flow Margin	-63.83%	-25.64%	-640.92%	42.93%	-1569.10%	-414.49%
EBITDA	-	-	-36.54	73.25	-85.15	-60.46
EBITDA Margin	-	-	-	52.27%	-	-
D&A For EBITDA	-	-	0.58	0.58	0.61	0.38
EBIT	-23.95	-16.07	-37.12	72.67	-85.76	-60.84
EBIT Margin	-126.86%	-78.03%	-	51.85%	-	-
Effective Tax Rate	-	-	-	0.21%	-	-
Revenue as Reported	20.6	20.6	3.75	140.14	5.09	13.16

SEC Filings: 10-K · 10-Q