SCYNEXIS, Inc. (SCYX)
NASDAQ: SCYX · Real-Time Price · USD
4.220
-0.170 (-3.87%)
Sep 16, 2026, 1:01 PM EDT - Market open
SCYNEXIS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 19.22 | 20.34 | 20.6 | 2.93 | 3.26 | 2.63 | 3.75 | 8.57 | 9.67 | 140.38 | 140.14 | 135.87 | 135.67 | 5.53 | 5.09 | 4.16 | 3.12 | 1.8 | 13.16 | 12.57 | |
Revenue Growth (YoY) | 489.99% | 673.54% | 449.95% | -65.77% | -66.31% | -98.13% | -97.33% | -93.69% | -92.88% | 2436.76% | 2652.72% | 3162.92% | 4244.06% | 207.44% | -61.32% | -66.86% | -74.08% | -85.06% | - | - |
Cost of Revenue | - | - | - | - | - | - | - | 14.68 | 15.06 | 15.49 | 15.62 | 1.14 | 0.95 | 0.67 | 0.63 | 0.6 | 0.56 | 0.41 | 0.31 | 0.15 |
Gross Profit | 19.22 | 20.34 | 20.6 | 2.93 | 3.26 | 2.63 | 3.75 | -6.12 | -5.4 | 124.9 | 124.52 | 134.73 | 134.72 | 4.87 | 4.46 | 3.57 | 2.57 | 1.39 | 12.85 | 12.42 |
Selling, General & Admin | 15.57 | 15.26 | 14.4 | 15.53 | 15.15 | 14.52 | 14.46 | 14.13 | 15.44 | 19.75 | 20.92 | 32.49 | 45.01 | 53.21 | 62.96 | 62.04 | 60.71 | 57.81 | 49.92 | 40.06 |
Research & Development | 26.24 | 29.49 | 22.28 | 22.05 | 24.67 | 24.33 | 26.41 | 32.68 | 31.07 | 31.31 | 30.93 | 28.19 | 28.15 | 28.36 | 27.26 | 27.1 | 25.07 | 22.56 | 23.77 | 26.24 |
Operating Expenses | 41.82 | 44.75 | 36.68 | 37.58 | 39.82 | 38.85 | 40.86 | 46.81 | 46.51 | 51.05 | 51.85 | 60.68 | 73.17 | 81.57 | 90.22 | 89.14 | 85.78 | 80.37 | 73.69 | 66.3 |
Operating Income | -22.6 | -24.4 | -16.07 | -34.65 | -36.56 | -36.22 | -37.12 | -52.93 | -51.91 | 73.84 | 72.67 | 74.05 | 61.55 | -76.7 | -85.76 | -85.57 | -83.21 | -78.98 | -60.84 | -53.88 |
Interest Expense | - | - | -0.49 | -1.16 | -1.81 | -2.43 | -2.55 | -2.48 | -2.4 | -5.03 | -6.12 | -7.45 | -8.65 | -7.04 | -6.79 | -6.21 | -5.87 | -4.94 | -3.96 | -3.23 |
Interest & Investment Income | 2.04 | 1.94 | 2.18 | 2.63 | 3.19 | 3.79 | 4.29 | 4.79 | 5.03 | 4.65 | 3.95 | 3.28 | 2.55 | 1.99 | 1.42 | 0.73 | 0.21 | 0.03 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.01 | - | - | - | 0.01 | - | - |
Other Non Operating Income (Expenses) | 10.32 | -2.05 | 5.77 | 7.9 | 15.29 | 7.4 | 14.24 | 13.65 | 14.55 | 28.54 | -3.32 | 3.11 | -11.08 | -9.47 | 23.62 | 8.73 | 35.48 | 41.35 | 31.55 | 11.34 |
EBT Excluding Unusual Items | -10.24 | -24.52 | -8.61 | -25.28 | -19.89 | -27.47 | -21.14 | -36.98 | -34.73 | 102 | 67.18 | 73 | 44.37 | -91.23 | -67.51 | -82.32 | -53.39 | -42.53 | -33.23 | -45.74 |
Other Unusual Items | - | - | - | - | - | - | - | 0.8 | - | - | - | -0.8 | - | - | - | - | - | - | -2.73 | -3.69 |
Pretax Income | -10.24 | -24.52 | -8.61 | -25.28 | -19.89 | -27.47 | -21.14 | -36.18 | -34.73 | 102 | 67.18 | 72.2 | 44.37 | -91.23 | -67.51 | -82.32 | -53.39 | -42.53 | -35.95 | -49.43 |
Income Tax Expense | - | - | - | 0.02 | -0.37 | -0.38 | 0.15 | 0.27 | 0.66 | 0.67 | 0.14 | - | - | - | -4.7 | -4.7 | -4.75 | -8.89 | -3.09 | -3.09 |
Earnings From Continuing Operations | -10.24 | -24.52 | -8.61 | -25.3 | -19.52 | -27.09 | -21.29 | -36.44 | -35.39 | 101.33 | 67.04 | 72.2 | 44.37 | -91.23 | -62.81 | -77.62 | -48.64 | -33.64 | -32.87 | -46.33 |
Net Income | -10.24 | -24.52 | -8.61 | -25.3 | -19.52 | -27.09 | -21.29 | -36.44 | -35.39 | 101.33 | 67.04 | 72.2 | 44.37 | -91.23 | -62.81 | -77.62 | -48.64 | -33.64 | -32.87 | -46.33 |
Net Income to Common | -10.24 | -24.52 | -8.61 | -25.3 | -19.52 | -27.09 | -21.29 | -36.44 | -35.39 | 101.33 | 67.04 | 72.2 | 44.37 | -91.23 | -62.81 | -77.62 | -48.64 | -33.64 | -32.87 | -46.33 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 3 | 3 |
Shares Change (YoY) | 25.40% | 3.08% | 2.93% | 2.31% | 2.03% | 0.45% | 0.25% | -1.25% | -0.47% | 4.41% | 13.56% | 30.50% | 49.98% | 66.53% | 61.51% | 64.94% | 72.15% | 89.67% | 146.12% | 145.88% |
EPS (Basic) | -1.33 | -3.90 | -1.38 | -4.09 | -3.18 | -4.44 | -3.51 | -6.03 | -5.88 | 16.90 | 11.21 | 12.09 | 7.44 | -15.68 | -11.79 | -16.56 | -12.07 | -9.63 | -9.97 | -16.30 |
EPS (Diluted) | -1.33 | -3.90 | -1.38 | -4.10 | -3.18 | -4.45 | -3.51 | -6.23 | -6.02 | 16.74 | 11.12 | 12.06 | 7.44 | -15.68 | -11.79 | -16.56 | -12.07 | -9.63 | -10.00 | -20.81 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -13.31 | -5.92 | -5.28 | -33.59 | -24.1 | -27.47 | -24.01 | -21.84 | -10.18 | 75.08 | 60.16 | 45.09 | 10.16 | -82.82 | -79.88 | -82.6 | -76.68 | -69.79 | -54.56 | -45.61 |
Free Cash Flow Per Share | -1.73 | -0.94 | -0.85 | -5.43 | -3.92 | -4.50 | -3.96 | -3.62 | -1.69 | 12.36 | 9.95 | 7.37 | 1.68 | -14.24 | -15.00 | -17.62 | -19.02 | -19.98 | -16.54 | -16.05 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | -71.42% | -55.82% | 88.97% | 88.85% | 99.16% | 99.30% | 87.97% | 87.67% | 85.61% | 82.23% | 77.17% | 97.63% | 98.85% |
Operating Margin | -117.61% | -119.95% | -78.03% | -1181.72% | -1122.57% | -1377.15% | -990.84% | -617.90% | -537.03% | 52.60% | 51.85% | 54.50% | 45.37% | -1386.00% | -1684.48% | -2055.07% | -2664.52% | -4387.89% | -462.19% | -428.76% |
Profit Margin | -53.26% | -120.51% | -41.79% | -862.89% | -599.23% | -1030.04% | -568.29% | -425.41% | -366.13% | 72.18% | 47.84% | 53.14% | 32.71% | -1648.61% | -1233.73% | -1864.14% | -1557.61% | -1868.94% | -249.68% | -368.73% |
Free Cash Flow Margin | -69.26% | -29.09% | -25.64% | -1145.67% | -740.01% | -1044.37% | -640.92% | -254.93% | -105.35% | 53.48% | 42.93% | 33.18% | 7.49% | -1496.53% | -1569.10% | -1983.60% | -2455.17% | -3877.17% | -414.49% | -362.98% |
EBITDA | - | - | - | - | - | - | -36.54 | -52.37 | -51.34 | 74.42 | 73.25 | 74.66 | 62.16 | -76.1 | -85.15 | -84.88 | -82.62 | -78.48 | -60.46 | -53.72 |
EBITDA Margin | - | - | - | - | - | - | - | - | - | 53.01% | 52.27% | 54.95% | 45.82% | - | - | - | - | - | - | - |
D&A For EBITDA | - | - | - | - | - | - | 0.58 | 0.56 | 0.57 | 0.57 | 0.58 | 0.61 | 0.61 | 0.6 | 0.61 | 0.7 | 0.6 | 0.51 | 0.38 | 0.16 |
EBIT | -22.6 | -24.4 | -16.07 | -34.65 | -36.56 | -36.22 | -37.12 | -52.93 | -51.91 | 73.84 | 72.67 | 74.05 | 61.55 | -76.7 | -85.76 | -85.57 | -83.21 | -78.98 | -60.84 | -53.88 |
EBIT Margin | -117.61% | -119.95% | -78.03% | - | - | - | - | - | - | 52.60% | 51.85% | 54.50% | 45.37% | - | - | - | - | - | - | - |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | 0.66% | 0.21% | - | - | - | - | - | - | - | - | - |
Revenue as Reported | 20.6 | 20.6 | 20.6 | 3.75 | 3.75 | 3.75 | 3.75 | 5.8 | 7.56 | 139.01 | 140.14 | 135.87 | 135.67 | 6.22 | 5.09 | 4.16 | 3.12 | 1.11 | 13.16 | 12.57 |