Schrödinger, Inc. (SDGR)
NASDAQ: SDGR · Real-Time Price · USD
29.53
-1.32 (-4.28%)
At close: Nov 13, 2026, 4:00 PM EST
29.84
+0.31 (1.05%)
After-hours: Nov 13, 2026, 7:30 PM EST
Schrödinger Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 269.2 | 255.87 | 207.54 | 216.67 | 180.96 | 137.93 | |
Revenue Growth | 4.77% | 23.29% | -4.21% | 19.73% | 31.19% | 27.60% |
Cost of Revenue | 111.68 | 113.26 | 75.46 | 75.97 | 79.93 | 72.31 |
Gross Profit | 157.53 | 142.61 | 132.08 | 140.69 | 101.02 | 65.62 |
Selling, General & Admin | 130.84 | 136.37 | 139.59 | 136.37 | 121.47 | 86.16 |
Research & Development | 160.31 | 173.14 | 201.79 | 181.77 | 126.37 | 90.9 |
Operating Expenses | 291.15 | 309.51 | 341.38 | 318.14 | 247.84 | 177.06 |
Operating Income | -133.63 | -166.9 | -209.3 | -177.45 | -146.82 | -111.44 |
Earnings From Equity Investments | - | - | - | 147.21 | 11.83 | -1.78 |
Other Non Operating Income (Expenses) | 12.15 | 16.4 | 17.9 | 19.69 | 3.95 | 1.06 |
EBT Excluding Unusual Items | -121.48 | -150.5 | -191.39 | -10.54 | -131.04 | -112.17 |
Gain (Loss) on Sale of Investments | 64.63 | 48.17 | 5.68 | 53.46 | -18.08 | 11.36 |
Pretax Income | -56.85 | -102.33 | -185.71 | 42.92 | -149.12 | -100.81 |
Income Tax Expense | 2.4 | 0.94 | 1.41 | 2.2 | 0.06 | 0.41 |
Earnings From Continuing Operations | -59.25 | -103.27 | -187.12 | 40.72 | -149.19 | -101.22 |
Minority Interest in Earnings | - | - | - | - | - | 0.83 |
Net Income | -59.25 | -103.27 | -187.12 | 40.72 | -149.19 | -100.39 |
Net Income to Common | -59.25 | -103.27 | -187.12 | 40.72 | -149.19 | -100.39 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 74 | 73 | 73 | 72 | 71 | 71 |
Shares Outstanding (Diluted) | 74 | 73 | 73 | 75 | 71 | 71 |
Shares Change | 1.46% | 1.06% | -3.09% | 5.36% | 0.82% | 17.61% |
EPS (Basic) | -0.80 | -1.41 | -2.57 | 0.57 | -2.10 | -1.42 |
EPS (Diluted) | -0.80 | -1.41 | -2.57 | 0.54 | -2.10 | -1.42 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -116.77 | 12.46 | -164.68 | -150.14 | -127.7 | -77.84 |
Free Cash Flow Per Share | -1.57 | 0.17 | -2.27 | -2.00 | -1.79 | -1.10 |
Gross Margin | 58.52% | 55.74% | 63.64% | 64.94% | 55.83% | 47.58% |
Operating Margin | -49.64% | -65.23% | -100.85% | -81.90% | -81.14% | -80.80% |
Profit Margin | -22.01% | -40.36% | -90.16% | 18.79% | -82.44% | -72.78% |
Free Cash Flow Margin | -43.38% | 4.87% | -79.35% | -69.29% | -70.57% | -56.43% |
EBITDA | -127.77 | -160.87 | -203.14 | -171.9 | -142.47 | -108.6 |
EBITDA Margin | -47.46% | -62.87% | -97.88% | -79.34% | -78.73% | -78.73% |
D&A For EBITDA | 5.86 | 6.02 | 6.16 | 5.55 | 4.34 | 2.85 |
EBIT | -133.63 | -166.9 | -209.3 | -177.45 | -146.82 | -111.44 |
EBIT Margin | -49.64% | -65.23% | -100.85% | -81.90% | -81.13% | -80.80% |
Effective Tax Rate | - | - | - | 5.12% | - | - |
Revenue as Reported | 269.2 | 255.87 | 207.54 | 216.67 | 180.96 | 137.93 |