Seadrill Limited (SDRL)
NYSE: SDRL · Real-Time Price · USD
30.32
+0.51 (1.71%)
At close: Nov 26, 2025, 4:00 PM EST
30.32
0.00 (0.00%)
After-hours: Nov 26, 2025, 6:30 PM EST
Seadrill Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,304 | 1,310 | 1,432 | 920 | 840 | 894 | Upgrade |
Other Revenue | 3 | 5 | 12 | 16 | - | - | Upgrade |
| 1,307 | 1,315 | 1,444 | 936 | 840 | 894 | Upgrade | |
Revenue Growth (YoY) | -8.60% | -8.93% | 54.27% | 11.43% | -6.04% | -25.56% | Upgrade |
Cost of Revenue | 952 | 856 | 879 | 655 | 786 | 931 | Upgrade |
Gross Profit | 355 | 459 | 565 | 281 | 54 | -37 | Upgrade |
Selling, General & Admin | 107 | 107 | 74 | 60 | 67 | 74 | Upgrade |
Other Operating Expenses | - | -18 | -3 | -3 | -34 | -22 | Upgrade |
Operating Expenses | 321 | 257 | 226 | 209 | 160 | 371 | Upgrade |
Operating Income | 34 | 202 | 339 | 72 | -106 | -408 | Upgrade |
Interest Expense | -60 | -61 | -59 | -105 | -109 | -398 | Upgrade |
Interest & Investment Income | 16 | 25 | 35 | 14 | 1 | 8 | Upgrade |
Earnings From Equity Investments | 7 | -9 | 37 | -4 | 3 | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -26 | Upgrade |
Other Non Operating Income (Expenses) | -54 | -34 | -25 | 33 | -15 | -43 | Upgrade |
EBT Excluding Unusual Items | -57 | 123 | 327 | 10 | -226 | -867 | Upgrade |
Merger & Restructuring Charges | -18 | -24 | -24 | -3 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 31 | 234 | 14 | 3 | 47 | 524 | Upgrade |
Asset Writedown | - | - | - | - | -152 | -4,108 | Upgrade |
Other Unusual Items | - | - | - | 3,668 | -263 | 11 | Upgrade |
Pretax Income | -44 | 333 | 317 | 3,678 | -572 | -4,431 | Upgrade |
Income Tax Expense | -78 | -113 | 17 | 12 | - | -1 | Upgrade |
Earnings From Continuing Operations | 34 | 446 | 300 | 3,666 | -572 | -4,430 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 241 | -15 | -233 | Upgrade |
Net Income to Company | 34 | 446 | 300 | 3,907 | -587 | -4,663 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 4 | Upgrade |
Net Income | 34 | 446 | 300 | 3,907 | -587 | -4,659 | Upgrade |
Net Income to Common | 34 | 446 | 300 | 3,907 | -587 | -4,659 | Upgrade |
Net Income Growth | -91.87% | 48.67% | -92.32% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 62 | 68 | 71 | 57 | 100 | 100 | Upgrade |
Shares Outstanding (Diluted) | 63 | 71 | 74 | 60 | 100 | 100 | Upgrade |
Shares Change (YoY) | -15.20% | -4.05% | 23.70% | -40.17% | - | - | Upgrade |
EPS (Basic) | 0.55 | 6.56 | 4.23 | 68.23 | -5.87 | -46.59 | Upgrade |
EPS (Diluted) | 0.55 | 6.37 | 4.12 | 65.36 | -5.87 | -46.59 | Upgrade |
EPS Growth | -90.41% | 54.46% | -93.69% | - | - | - | Upgrade |
Free Cash Flow | -106 | -69 | 186 | -140 | -183 | -447 | Upgrade |
Free Cash Flow Per Share | -1.69 | -0.97 | 2.51 | -2.34 | -1.83 | -4.47 | Upgrade |
Gross Margin | 27.16% | 34.91% | 39.13% | 30.02% | 6.43% | -4.14% | Upgrade |
Operating Margin | 2.60% | 15.36% | 23.48% | 7.69% | -12.62% | -45.64% | Upgrade |
Profit Margin | 2.60% | 33.92% | 20.78% | 417.42% | -69.88% | -521.14% | Upgrade |
Free Cash Flow Margin | -8.11% | -5.25% | 12.88% | -14.96% | -21.79% | -50.00% | Upgrade |
EBITDA | 248 | 370 | 494 | 224 | 21 | -89 | Upgrade |
EBITDA Margin | 18.98% | 28.14% | 34.21% | 23.93% | 2.50% | -9.96% | Upgrade |
D&A For EBITDA | 214 | 168 | 155 | 152 | 127 | 319 | Upgrade |
EBIT | 34 | 202 | 339 | 72 | -106 | -408 | Upgrade |
EBIT Margin | 2.60% | 15.36% | 23.48% | 7.69% | -12.62% | -45.64% | Upgrade |
Effective Tax Rate | - | - | 5.36% | 0.33% | - | - | Upgrade |
Revenue as Reported | 1,364 | 1,385 | 1,502 | 1,012 | 907 | 961 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.