Seadrill Limited (SDRL)
NYSE: SDRL · Real-Time Price · USD
24.50
+0.02 (0.08%)
Jun 5, 2025, 4:00 PM - Market closed
Seadrill Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,283 | 1,310 | 1,432 | 920 | 840 | 894 | Upgrade
|
| Other Revenue | 5 | 5 | 12 | 16 | - | - | Upgrade
|
| Revenue | 1,288 | 1,315 | 1,444 | 936 | 840 | 894 | Upgrade
|
| Revenue Growth (YoY) | -16.04% | -8.93% | 54.27% | 11.43% | -6.04% | -25.56% | Upgrade
|
| Cost of Revenue | 862 | 856 | 879 | 655 | 786 | 931 | Upgrade
|
| Gross Profit | 426 | 459 | 565 | 281 | 54 | -37 | Upgrade
|
| Selling, General & Admin | 105 | 107 | 74 | 60 | 67 | 74 | Upgrade
|
| Other Operating Expenses | -2 | -18 | -3 | -3 | -34 | -22 | Upgrade
|
| Operating Expenses | 288 | 257 | 226 | 209 | 160 | 371 | Upgrade
|
| Operating Income | 138 | 202 | 339 | 72 | -106 | -408 | Upgrade
|
| Interest Expense | -61 | -61 | -59 | -105 | -109 | -398 | Upgrade
|
| Interest & Investment Income | 22 | 25 | 35 | 14 | 1 | 8 | Upgrade
|
| Earnings From Equity Investments | -5 | -9 | 37 | -4 | 3 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -26 | Upgrade
|
| Other Non Operating Income (Expenses) | -42 | -34 | -25 | 33 | -15 | -43 | Upgrade
|
| EBT Excluding Unusual Items | 52 | 123 | 327 | 10 | -226 | -867 | Upgrade
|
| Merger & Restructuring Charges | -22 | -24 | -24 | -3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 234 | 234 | 14 | 3 | 47 | 524 | Upgrade
|
| Asset Writedown | - | - | - | - | -152 | -4,108 | Upgrade
|
| Other Unusual Items | - | - | - | 3,668 | -263 | 11 | Upgrade
|
| Pretax Income | 264 | 333 | 317 | 3,678 | -572 | -4,431 | Upgrade
|
| Income Tax Expense | -108 | -113 | 17 | 12 | - | -1 | Upgrade
|
| Earnings From Continuing Operations | 372 | 446 | 300 | 3,666 | -572 | -4,430 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 241 | -15 | -233 | Upgrade
|
| Net Income to Company | 372 | 446 | 300 | 3,907 | -587 | -4,663 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 4 | Upgrade
|
| Net Income | 372 | 446 | 300 | 3,907 | -587 | -4,659 | Upgrade
|
| Net Income to Common | 372 | 446 | 300 | 3,907 | -587 | -4,659 | Upgrade
|
| Net Income Growth | 17.35% | 48.67% | -92.32% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 66 | 68 | 71 | 57 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 71 | 74 | 60 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | -14.78% | -4.05% | 23.70% | -40.17% | - | - | Upgrade
|
| EPS (Basic) | 5.68 | 6.56 | 4.23 | 68.23 | -5.87 | -46.59 | Upgrade
|
| EPS (Diluted) | 5.56 | 6.37 | 4.12 | 65.36 | -5.87 | -46.59 | Upgrade
|
| EPS Growth | 37.29% | 54.46% | -93.69% | - | - | - | Upgrade
|
| Free Cash Flow | -147 | -69 | 186 | -140 | -183 | -447 | Upgrade
|
| Free Cash Flow Per Share | -2.17 | -0.97 | 2.51 | -2.34 | -1.83 | -4.47 | Upgrade
|
| Gross Margin | 33.07% | 34.91% | 39.13% | 30.02% | 6.43% | -4.14% | Upgrade
|
| Operating Margin | 10.71% | 15.36% | 23.48% | 7.69% | -12.62% | -45.64% | Upgrade
|
| Profit Margin | 28.88% | 33.92% | 20.78% | 417.42% | -69.88% | -521.14% | Upgrade
|
| Free Cash Flow Margin | -11.41% | -5.25% | 12.88% | -14.96% | -21.79% | -50.00% | Upgrade
|
| EBITDA | 323 | 370 | 494 | 224 | 21 | -89 | Upgrade
|
| EBITDA Margin | 25.08% | 28.14% | 34.21% | 23.93% | 2.50% | -9.96% | Upgrade
|
| D&A For EBITDA | 185 | 168 | 155 | 152 | 127 | 319 | Upgrade
|
| EBIT | 138 | 202 | 339 | 72 | -106 | -408 | Upgrade
|
| EBIT Margin | 10.71% | 15.36% | 23.48% | 7.69% | -12.62% | -45.64% | Upgrade
|
| Effective Tax Rate | - | - | 5.36% | 0.33% | - | - | Upgrade
|
| Revenue as Reported | 1,353 | 1,385 | 1,502 | 1,012 | 907 | 961 | Upgrade
|
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.