Seadrill Limited (SDRL)

Seadrill Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020
Revenue	1,437	1,385	1,502	907	961
Revenue Growth (YoY)	3.75%	-7.79%	65.60%	-5.62%	-23.36%
Cost of Revenue	1,026	924	934	818	965
Gross Profit	411	461	568	89	-4
Selling, General & Admin	103	107	74	67	74
Depreciation & Amortization Expenses	238	168	155	127	319
Other Operating Expenses	23	-226	10	51	4,084
Total Operating Expenses	364	49	239	245	4,477
Operating Income	47	412	329	-156	-4,481
Interest Income	14	25	35	1	8
Interest Expense	-61	-61	-59	-109	-398
Other Non-Operating Income (Expense)	-51	-43	12	-308	440
Total Non-Operating Income (Expense)	-98	-79	-12	-416	50
Pretax Income	-51	333	317	-572	-4,431
Provision for Income Taxes	26	-113	17	-	-1
Net Income	-77	446	300	-587	-4,659
Minority Interest in Earnings	-	-	-	-	-3
Earnings From Discontinued Operations	-	-	-	-15	-233
Net Income to Common	-77	446	300	-587	-4,659
Net Income Growth	-	48.67%	-	-	-
Shares Outstanding (Basic)	62	68	71	100	100
Shares Outstanding (Diluted)	65	71	74	100	100
Shares Change (YoY)	-8.45%	-4.05%	-26.00%	-	-
EPS (Basic)	-1.24	6.56	4.23	-5.85	-46.43
EPS (Diluted)	-1.24	6.37	4.12	-5.85	-46.43
EPS Growth	-	54.61%	-	-	-
Shares Outstanding	62	68	74.05	100.38	100.38
Free Cash Flow	-138	-69	186	-183	-447
Free Cash Flow Per Share	-2.12	-0.97	2.51	-1.83	-4.47
Gross Margin	28.60%	33.29%	37.82%	9.81%	-0.42%
Operating Margin	3.27%	29.75%	21.90%	-17.20%	-466.29%
Profit Margin	-5.36%	32.20%	19.97%	-64.72%	-485.22%
FCF Margin	-9.60%	-4.98%	12.38%	-20.18%	-46.51%
EBITDA	285	580	484	-29	-4,163
EBITDA Margin	19.83%	41.88%	32.22%	-3.20%	-433.19%
EBIT	47	412	329	-156	-4,481
EBIT Margin	3.27%	29.75%	21.90%	-17.20%	-466.29%
Effective Tax Rate	-50.98%	-33.93%	5.36%	0.00%	0.02%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q