Seadrill Limited (SDRL)
NYSE: SDRL · Real-Time Price · USD
44.16
-1.51 (-3.31%)
Jun 5, 2026, 3:40 PM EDT - Market open
Seadrill Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,460 | 1,437 | 1,385 | 1,502 | 907 | 961 | |
Revenue Growth (YoY) | 7.91% | 3.75% | -7.79% | 65.60% | -5.62% | -23.36% |
Cost of Revenue | 1,024 | 1,026 | 924 | 934 | 818 | 965 |
Gross Profit | 436 | 411 | 461 | 568 | 89 | -4 |
Selling, General & Admin | 105 | 103 | 107 | 74 | 67 | 74 |
Depreciation & Amortization Expenses | 254 | 238 | 168 | 155 | 127 | 319 |
Other Operating Expenses | 24 | 23 | -226 | 10 | 51 | 4,084 |
Total Operating Expenses | 383 | 364 | 49 | 239 | 245 | 4,477 |
Operating Income | 53 | 47 | 412 | 329 | -156 | -4,481 |
Interest Income | 12 | 14 | 25 | 35 | 1 | 8 |
Interest Expense | -61 | -61 | -61 | -59 | -109 | -398 |
Other Non-Operating Income (Expense) | -40 | -51 | -43 | 12 | -308 | 440 |
Total Non-Operating Income (Expense) | -89 | -98 | -79 | -12 | -416 | 50 |
Pretax Income | -36 | -51 | 333 | 317 | -572 | -4,431 |
Provision for Income Taxes | 5 | 26 | -113 | 17 | - | -1 |
Net Income | -70 | -77 | 446 | 300 | -587 | -4,659 |
Minority Interest in Earnings | - | - | - | - | - | -4 |
Earnings From Discontinued Operations | - | - | - | - | -15 | -233 |
Net Income to Common | -70 | -77 | 446 | 300 | -587 | -4,659 |
Net Income Growth | - | - | 48.67% | - | - | - |
Shares Outstanding (Basic) | 62 | 62 | 68 | 71 | 100 | 100 |
Shares Outstanding (Diluted) | 65 | 65 | 71 | 74 | 100 | 100 |
Shares Change (YoY) | -4.76% | -8.45% | -4.05% | -26.00% | - | - |
EPS (Basic) | -1.12 | -1.24 | 6.56 | 4.23 | -5.85 | -46.43 |
EPS (Diluted) | -1.12 | -1.24 | 6.37 | 4.12 | -5.85 | -46.43 |
EPS Growth | - | - | 54.61% | - | - | - |
Shares Outstanding | 62 | 62 | 68 | 74.05 | 100.38 | 100.38 |
Free Cash Flow | -101 | -138 | -69 | 186 | -183 | -447 |
Free Cash Flow Per Share | -1.55 | -2.12 | -0.97 | 2.51 | -1.83 | -4.47 |
Gross Margin | 29.86% | 28.60% | 33.29% | 37.82% | 9.81% | -0.42% |
Operating Margin | 3.63% | 3.27% | 29.75% | 21.90% | -17.20% | -466.28% |
Profit Margin | -4.79% | -5.36% | 32.20% | 19.97% | -64.72% | -485.22% |
FCF Margin | -6.92% | -9.60% | -4.98% | 12.38% | -20.18% | -46.51% |
EBITDA | 307 | 285 | 580 | 484 | -29 | -4,163 |
EBITDA Margin | 21.03% | 19.83% | 41.88% | 32.22% | -3.20% | -433.19% |
EBIT | 53 | 47 | 412 | 329 | -156 | -4,481 |
EBIT Margin | 3.63% | 3.27% | 29.75% | 21.90% | -17.20% | -466.28% |
Effective Tax Rate | -13.89% | -50.98% | -33.93% | 5.36% | 0.00% | 0.02% |