Seadrill Limited (SDRL)
NYSE: SDRL · Real-Time Price · USD
29.03
+0.20 (0.69%)
Aug 13, 2025, 4:00 PM - Market closed

Seadrill Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
774463003,666-587-4,659
Upgrade
Depreciation & Amortization
198168155152127319
Upgrade
Other Amortization
442784121
Upgrade
Loss (Gain) From Sale of Assets
-31-234-14-3-47-524
Upgrade
Asset Writedown & Restructuring Costs
----3,4873284,108
Upgrade
Loss (Gain) on Equity Investments
-169-374-3-
Upgrade
Stock-Based Compensation
19178---
Upgrade
Provision & Write-off of Bad Debts
---1-34144
Upgrade
Other Operating Activities
-237-269-120-353-87134
Upgrade
Change in Accounts Receivable
-1529-2521-4149
Upgrade
Change in Accounts Payable
-365-342315-37
Upgrade
Change in Unearned Revenue
-221267-5
Upgrade
Change in Other Net Operating Assets
-32-16952-6421-48
Upgrade
Operating Cash Flow
-36882879-154-420
Upgrade
Operating Cash Flow Growth
--69.34%3088.89%---
Upgrade
Capital Expenditures
-159-157-101-149-29-27
Upgrade
Sale of Property, Plant & Equipment
4538398343-
Upgrade
Cash Acquisitions
--24---
Upgrade
Divestitures
--21565--22
Upgrade
Other Investing Activities
-4---762317
Upgrade
Investing Cash Flow
-1182264234337-32
Upgrade
Long-Term Debt Issued
--576225--
Upgrade
Long-Term Debt Repaid
---478-624--36
Upgrade
Net Debt Issued (Repaid)
--98-399--36
Upgrade
Repurchase of Common Stock
-291-532-263---
Upgrade
Other Financing Activities
---3536--127
Upgrade
Financing Cash Flow
-291-532-200-363--163
Upgrade
Foreign Exchange Rate Adjustments
2-515-2-19
Upgrade
Net Cash Flow
-443-223130-6-119-634
Upgrade
Free Cash Flow
-195-69186-140-183-447
Upgrade
Free Cash Flow Margin
-15.13%-5.25%12.88%-14.96%-21.79%-50.00%
Upgrade
Free Cash Flow Per Share
-3.00-0.972.51-2.34-1.83-4.47
Upgrade
Cash Interest Paid
54543657-174
Upgrade
Cash Income Tax Paid
1717246310
Upgrade
Levered Free Cash Flow
119.5242.13167336.38-669.38521.25
Upgrade
Unlevered Free Cash Flow
153276.25201.88395-685.25649
Upgrade
Change in Working Capital
-50-53-662-41
Upgrade
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q