Seadrill Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Feb '22 Feb 22, 2022
Market Cap	2,679	2,145	2,647	3,501	1,632	-
Market Cap Growth	65.70%	-18.96%	-24.39%	114.52%	-	-
Enterprise Value	2,973	2,419	2,779	3,412	1,632	0
Last Close Price	42.90	34.60	38.93	47.28	32.64	-
PE Ratio	-	-27.90	6.11	11.48	-81.60	-
Forward PE	133.12	39.27	21.03	15.89	13.38	-
PS Ratio	1.94	1.49	1.91	2.33	1.94	-
PB Ratio	0.94	0.75	0.91	1.17	-	-
P/TBV Ratio	0.98	0.79	0.95	1.17	-	-
P/FCF Ratio	-	-15.54	-38.37	18.82	-24.73	-
P/OCF Ratio	-	-76.61	30.08	12.20	25.11	-
EV/Sales Ratio	2.16	1.68	2.01	2.27	1.94	-
EV/EBITDA Ratio	9.65	8.49	4.79	7.05	9.60	-
EV/EBIT Ratio	42.47	51.47	6.75	10.37	46.63	-
EV/FCF Ratio	-	-17.53	-40.28	18.34	-24.73	-
Debt / Equity Ratio	0.21	0.21	0.21	0.20	-	-
Debt / EBITDA Ratio	2.15	2.15	1.05	1.26	-	-
Debt / FCF Ratio	-4.44	-4.44	-8.84	3.27	-	-
Net Debt / Equity Ratio	0.10	0.10	0.05	-0.03	-	-
Net Debt / EBITDA Ratio	0.96	0.96	0.23	-0.18	-	-
Net Debt / FCF Ratio	-1.99	-1.99	-1.91	-0.48	-	-
Asset Turnover	0.35	0.35	0.33	0.71	0.43	0.09
Quick Ratio	1.34	1.34	1.34	2.39	-	-
Current Ratio	2.03	2.03	1.85	2.98	-	-
Return on Equity (ROE)	-2.67%	-2.67%	15.12%	20.11%	-6.89%	-400.70%
Return on Assets (ROA)	0.50%	1.75%	13.18%	14.76%	2.09%	1.91%
Return on Invested Capital (ROIC)	0.57%	2.00%	15.70%	17.96%	2.31%	2.11%
Return on Capital Employed (ROCE)	1.30%	1.30%	11.01%	17.18%	2.65%	2.80%
Earnings Yield	-2.87%	-3.58%	16.36%	8.71%	-1.23%	-
FCF Yield	-5.15%	-6.43%	-2.61%	5.31%	-4.04%	-
Buyback Yield / Dilution	-	0.00%	20.10%	7.51%	0.00%	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q