Seadrill Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	2,850	2,145	2,647	3,501	-	-
Market Cap Growth	83.14%	-18.96%	-24.39%	-	-	-
Enterprise Value	3,144	2,419	2,779	3,412	0	0
Last Close Price	45.63	34.60	38.93	47.28	-	-
PE Ratio	-	-27.90	6.11	11.48	-	-
Forward PE	141.59	39.27	21.03	15.89	-	-
PS Ratio	2.07	1.49	1.91	2.33	-	-
PB Ratio	1.00	0.75	0.91	1.17	-	-
P/TBV Ratio	1.04	0.79	0.95	1.17	-	-
P/FCF Ratio	-	-15.54	-38.37	18.82	-	-
P/OCF Ratio	-	-76.61	30.08	12.20	-	-
EV/Sales Ratio	2.28	1.68	2.01	2.27	-	-
EV/EBITDA Ratio	10.21	8.49	4.79	7.05	-	-
EV/EBIT Ratio	44.91	51.47	6.75	10.37	-	-
EV/FCF Ratio	-	-17.53	-40.28	18.34	-	-
Debt / Equity Ratio	0.21	0.21	0.21	0.20	0	-0.14
Debt / EBITDA Ratio	2.15	2.15	1.05	1.26	-	-1.43
Debt / FCF Ratio	-4.44	-4.44	-8.84	3.27	-	-13.36
Net Debt / Equity Ratio	0.10	0.10	0.05	-0.03	0.08	-1.75
Net Debt / EBITDA Ratio	0.96	0.96	0.23	-0.18	10.10	-1.32
Net Debt / FCF Ratio	-1.99	-1.99	-1.91	-0.48	1.60	-12.27
Asset Turnover	0.35	0.35	0.33	0.36	0.23	0.14
Quick Ratio	1.34	1.34	1.34	2.39	0.38	0.10
Current Ratio	2.03	2.03	1.85	2.98	1.58	0.16
Return on Equity (ROE)	-2.67%	-2.67%	15.12%	10.06%	17.12%	722.95%
Return on Assets (ROA)	1.09%	1.75%	13.18%	7.38%	-3.96%	-67.59%
Return on Invested Capital (ROIC)	1.24%	2.00%	15.70%	8.98%	-4.46%	-77.96%
Return on Capital Employed (ROCE)	1.30%	1.30%	11.01%	8.59%	-537.93%	-151.26%
Earnings Yield	-2.70%	-3.58%	16.36%	8.71%	-	-
FCF Yield	-4.84%	-6.43%	-2.61%	5.31%	-	-
Buyback Yield / Dilution	12.68%	8.45%	4.05%	26.00%	0.00%	0.00%
Total Shareholder Return	12.68%	8.45%	4.05%	26.00%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q