Seadrill Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,544	2,541	3,490	1,632	-	-	Upgrade
Market Cap Growth	-56.63%	-27.20%	113.88%	-	-	-	Upgrade
Enterprise Value	1,779	2,585	3,270	2,404	-	-	Upgrade
Last Close Price	25.15	38.93	47.28	32.64	-	-	Upgrade
PE Ratio	4.52	5.70	11.64	0.42	-	-	Upgrade
Forward PE	37.08	21.03	15.89	-	-	-	Upgrade
PS Ratio	1.28	1.93	2.42	1.74	-	-	Upgrade
PB Ratio	0.54	0.87	1.17	0.96	-	-	Upgrade
P/TBV Ratio	0.54	0.87	1.17	0.97	-	-	Upgrade
P/FCF Ratio	-	-	18.77	-	-	-	Upgrade
P/OCF Ratio	48.91	28.87	12.16	181.33	-	-	Upgrade
EV/Sales Ratio	1.38	1.97	2.27	2.57	-	-	Upgrade
EV/EBITDA Ratio	5.51	6.99	6.62	10.73	-	-	Upgrade
EV/EBIT Ratio	12.89	12.80	9.65	33.39	-	-	Upgrade
EV/FCF Ratio	-	-	17.58	-	-	-	Upgrade
Debt / Equity Ratio	0.21	0.21	0.21	0.31	-0.01	-1.92	Upgrade
Debt / EBITDA Ratio	1.90	1.66	1.23	1.97	0.55	-	Upgrade
Debt / FCF Ratio	-	-	3.29	-	-	-	Upgrade
Asset Turnover	0.32	0.31	0.41	0.28	0.21	0.14	Upgrade
Quick Ratio	1.50	1.45	2.56	1.70	0.35	0.10	Upgrade
Current Ratio	2.01	1.85	2.98	2.12	1.44	0.16	Upgrade
Return on Equity (ROE)	12.75%	15.12%	12.81%	-	-	-	Upgrade
Return on Assets (ROA)	2.11%	3.02%	6.04%	1.34%	-1.68%	-3.85%	Upgrade
Return on Capital (ROIC)	2.44%	3.54%	7.28%	-	-	-4.38%	Upgrade
Return on Capital Employed (ROCE)	3.80%	5.50%	8.90%	3.00%	-	-	Upgrade
Earnings Yield	23.77%	17.55%	8.60%	239.40%	-	-	Upgrade
FCF Yield	-9.39%	-2.72%	5.33%	-8.58%	-	-	Upgrade
Buyback Yield / Dilution	14.78%	4.05%	-23.70%	40.17%	-	-	Upgrade
Total Shareholder Return	14.78%	4.05%	-23.70%	40.17%	-	-	Upgrade

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q