SeaChange International, Inc. (SEAC)

SeaChange International Income Statement

Financials in millions USD. Fiscal year is February - January.

Year Ending	TTM	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021	Jan 31, 2020	Jan 31, 2019
Revenue	32.76	32.49	27.31	22	67.15	62.4
Revenue Growth (YoY)	13.05%	18.98%	24.14%	-67.24%	7.62%	-22.26%
Cost of Revenue	11.3	11.97	10.96	12.07	23.65	25.07
Gross Profit	21.46	20.53	16.35	9.93	43.5	37.33
Selling, General & Admin	13.01	13.26	14.64	16.17	27.39	34.03
Research & Development	8.08	7.99	8.91	13.81	16.05	19.71
Other Operating Expenses	0.3	0.06	-0.48	-0.18	0.01	-4.22
Operating Expenses	21.09	21.24	23.55	29.97	43.44	53.74
Operating Income	10.21	10.22	-7.2	-20.04	9.01	-35.8
Interest Income	0.14	0.47	0.26	0.45	0.36	0.3
Interest Expense	3.44	21.82	0.26	0	0	0.3
Other Expense / Income	16.18	0.47	0.25	2.11	18.24	4.22
Pretax Income	-9.27	-11.6	-7.45	-21.7	-8.87	-40.02
Income Tax	-0.15	-0.2	-0.02	0.06	0.05	-2.02
Net Income	-9.12	-11.4	-7.43	-21.76	-8.92	-38
Shares Outstanding (Basic)	0	50	47	2	2	2
Shares Outstanding (Diluted)	0	50	47	2	2	2
Shares Change	-99.74%	5.78%	2410.21%	2.10%	2.82%	0.02%
EPS (Basic)	-5.83	-0.23	-0.16	-11.61	-4.86	-21.30
EPS (Diluted)	-5.83	-0.23	-0.16	-11.61	-4.86	-21.30
Free Cash Flow	-0.75	-2.09	-5.39	-9.68	-15.2	-21.89
Free Cash Flow Per Share	-5.97	-0.04	-0.11	-5.17	-8.28	-12.27
Gross Margin	65.50%	63.17%	59.87%	45.14%	64.78%	59.82%
Operating Margin	31.16%	31.46%	-26.36%	-91.11%	13.41%	-57.37%
Profit Margin	-27.84%	-35.10%	-27.21%	-98.91%	-13.28%	-60.90%
Free Cash Flow Margin	-2.30%	-6.43%	-19.75%	-44.02%	-22.63%	-35.08%
EBITDA	10.82	10.48	-6.01	-16.9	11.02	5.91
EBITDA Margin	33.04%	32.24%	-21.99%	-76.82%	16.42%	9.48%
Depreciation & Amortization	0.25	0.25	1.43	1.67	2.02	2.92
EBIT	10.57	10.22	-7.43	-18.57	9.01	2.99
EBIT Margin	32.27%	31.46%	-27.22%	-84.40%	13.41%	4.79%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.