SeaChange International Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1996
Cash & Equivalents	13.42	17.53	5.86	9.3	20.32	43.65	28.3	58.73	90.02	115.73	Upgrade
Short-Term Investments	1.24	0	0.25	4.62	10.36	8.44	10.24	12.35	15.38	12.37	Upgrade
Cash & Cash Equivalents	14.66	17.53	6.11	13.91	30.68	52.09	38.55	71.08	105.4	128.1	Upgrade
Cash Growth	-16.37%	186.97%	-56.10%	-54.64%	-41.11%	35.14%	-45.77%	-32.56%	-17.72%	5.93%	Upgrade
Receivables	23.18	21.93	21.75	35.44	24.72	25.64	32.54	37.01	31.55	35.71	Upgrade
Inventory	0	0	0	0	0.92	0.67	0.77	1.68	2.86	6.63	Upgrade
Other Current Assets	2.31	2.31	4.37	5.11	6.03	3.57	2.5	3.83	3.03	5.45	Upgrade
Total Current Assets	40.16	41.77	32.23	54.46	62.35	81.96	74.36	113.6	142.84	175.9	Upgrade
Property, Plant & Equipment	0.71	0.9	0.61	0.55	7.19	9.47	11.49	14.13	15.87	18.53	Upgrade
Long-Term Investments	0	0	0	0.78	6.34	4.45	6.99	13.26	9.84	7.87	Upgrade
Goodwill	0	9.88	10.58	9.78	8.75	25.58	23.29	40.18	41.01	45.15	Upgrade
Intangible Assets	0	0	1.27	2.3	0	1.3	2.6	4.13	7.31	12.86	Upgrade
Other Long-Term Assets	1.79	2.64	5.73	5.02	-5.89	-3.43	-2.66	-7.63	-4.53	-5.98	Upgrade
Total Long-Term Assets	2.5	13.43	18.18	18.43	16.4	37.37	41.71	64.07	69.51	78.42	Upgrade
Total Assets	42.66	55.2	50.41	72.89	78.74	119.33	116.07	177.67	212.35	254.32	Upgrade
Accounts Payable	6.05	8.54	10.17	16.34	12.27	17.81	14.91	23.55	17.64	19.18	Upgrade
Deferred Revenue	5.3	4.02	4.74	5.04	8.1	11.6	12.52	16.2	17.4	24.07	Upgrade
Current Debt	0.71	0.76	2.73	0.72	-15.87	-26.98	-22.45	-33.62	-29.91	-36.57	Upgrade
Other Current Liabilities	-0.62	-0.65	-7.46	-5.76	7.76	15.38	9.93	20.62	12.51	12.5	Upgrade
Total Current Liabilities	11.45	12.67	10.17	16.34	12.27	17.81	14.91	26.75	17.64	19.18	Upgrade
Long-Term Debt	0.69	1.36	2.41	4.35	9.76	9.83	0	0	0	0	Upgrade
Other Long-Term Liabilities	5.36	0.19	6.28	2.27	1.62	5.97	31.63	19.9	23.66	30.7	Upgrade
Total Long-Term Liabilities	6.05	1.55	8.7	6.62	11.38	15.8	31.63	19.9	23.66	30.7	Upgrade
Total Liabilities	11.45	12.67	18.87	22.96	23.64	33.61	46.53	46.65	41.3	49.88	Upgrade
Total Debt	1.4	2.12	2.41	4.35	0	0	0	0	0	0	Upgrade
Debt Growth	-33.87%	-12.02%	-44.50%	-	-	-	-	-	-	-	Upgrade
Common Stock	0.5	0.49	0.38	0.37	0.36	0.36	0.35	0.34	0.33	0.33	Upgrade
Retained Earnings	-233.82	-222.41	-214.98	-193.22	-184.3	-148.62	-162.12	-90.87	-43.17	-15.69	Upgrade
Comprehensive Income	-1.89	-0.97	-0.07	-2.14	-3.39	-5.43	-5.37	-6.61	-5.75	-2.13	Upgrade
Shareholders' Equity	31.21	42.52	31.54	49.93	55.1	85.72	69.54	131.02	171.05	204.44	Upgrade
Total Liabilities and Equity	42.66	55.2	50.41	72.89	78.74	119.33	116.07	177.67	212.35	254.32	Upgrade
Net Cash / Debt	13.26	15.41	3.7	9.57	30.68	52.09	38.55	71.08	105.4	128.1	Upgrade
Net Cash / Debt Growth	-13.96%	316.91%	-61.37%	-68.82%	-41.11%	35.14%	-45.77%	-32.56%	-17.72%	5.93%	Upgrade
Net Cash Per Share	0.27	0.33	1.97	5.21	17.19	29.20	22.05	42.43	64.32	78.31	Upgrade
Working Capital	28.71	29.1	22.06	38.12	50.08	64.15	59.45	86.85	125.21	156.72	Upgrade
Book Value Per Share	0.63	0.90	16.83	27.21	30.88	48.41	39.77	78.21	104.39	124.97	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.