Vivid Seats Inc. (SEAT)
NASDAQ: SEAT · Real-Time Price · USD
5.86
-0.16 (-2.66%)
At close: Aug 31, 2026, 4:00 PM EDT
5.93
+0.07 (1.16%)
After-hours: Aug 31, 2026, 7:30 PM EDT
Vivid Seats Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 518.83 | 570.78 | 775.59 | 712.88 | 600.27 | 443.04 | |
Revenue Growth | -25.24% | -26.41% | 8.80% | 18.76% | 35.49% | 1163.04% |
Cost of Revenue | 164.32 | 173.44 | 201.85 | 182.18 | 140.51 | 90.62 |
Gross Profit | 354.51 | 397.34 | 573.73 | 530.7 | 459.77 | 352.42 |
Selling, General & Admin | 358.59 | 403.93 | 479.83 | 428.58 | 375.99 | 273.53 |
Other Operating Expenses | 1.99 | 0.51 | 7.44 | - | - | - |
Operating Expenses | 410.64 | 453.83 | 531.51 | 445.76 | 383.73 | 275.85 |
Operating Income | -56.13 | -56.5 | 42.23 | 84.94 | 76.04 | 76.57 |
Interest Expense | -24.43 | -23.74 | -23.17 | -13.51 | -12.86 | -58.18 |
Other Non Operating Income (Expenses) | -4.41 | 152.56 | 3.67 | 3.11 | 8.23 | -0.09 |
EBT Excluding Unusual Items | -84.97 | 72.32 | 22.72 | 74.54 | 71.41 | 18.3 |
Merger & Restructuring Charges | - | - | - | -4.6 | - | -1.3 |
Impairment of Goodwill | -660.67 | -660.67 | - | - | - | - |
Asset Writedown | 258.1 | -62.35 | - | - | - | - |
Other Unusual Items | - | -1.4 | - | 1 | -2.22 | -35.83 |
Pretax Income | -487.54 | -652.11 | 22.72 | 70.94 | 69.19 | -18.83 |
Income Tax Expense | -10.21 | 69.39 | 8.42 | -42.2 | -1.59 | 0.3 |
Earnings From Continuing Operations | -477.33 | -721.49 | 14.3 | 113.14 | 70.78 | -19.13 |
Minority Interest in Earnings | 164.69 | 292.19 | -4.88 | -38.61 | -42.12 | 3.01 |
Net Income | -312.64 | -429.3 | 9.43 | 74.54 | 28.66 | -16.12 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -12.84 |
Net Income to Common | -312.64 | -429.3 | 9.43 | 74.54 | 28.66 | -3.28 |
Net Income Growth | - | - | -87.36% | 160.05% | - | - |
Shares Outstanding (Basic) | 9 | 7 | 7 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 9 | 10 | 10 | 10 | 10 | 4 |
Shares Change | 43.12% | -0.29% | 5.16% | 0.07% | 156.45% | - |
EPS (Basic) | -33.17 | -59.20 | 1.42 | 16.08 | 7.14 | -0.85 |
EPS (Diluted) | -50.64 | -69.20 | 1.12 | 5.15 | 7.12 | -0.88 |
EPS Growth | - | - | -78.20% | -27.69% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.37 | -93.76 | 49.7 | 146.43 | 10.82 | 174.66 |
Free Cash Flow Per Share | 0.78 | -8.99 | 4.75 | 14.72 | 1.09 | 45.07 |
Gross Margin | 68.33% | 69.61% | 73.97% | 74.44% | 76.59% | 79.55% |
Operating Margin | -10.82% | -9.90% | 5.44% | 11.92% | 12.67% | 17.28% |
Profit Margin | -60.26% | -75.21% | 1.21% | 10.46% | 4.78% | -0.74% |
Free Cash Flow Margin | 1.42% | -16.43% | 6.41% | 20.54% | 1.80% | 39.42% |
EBITDA | -6.08 | -7.1 | 86.46 | 102.12 | 83.77 | 78.89 |
EBITDA Margin | -1.17% | -1.24% | 11.15% | 14.32% | 13.96% | 17.81% |
D&A For EBITDA | 50.05 | 49.39 | 44.24 | 17.18 | 7.73 | 2.32 |
EBIT | -56.13 | -56.5 | 42.23 | 84.94 | 76.04 | 76.57 |
EBIT Margin | -10.82% | -9.90% | 5.44% | 11.92% | 12.67% | 17.28% |
Effective Tax Rate | - | - | 37.05% | - | - | - |
Advertising Expenses | - | - | - | - | - | 180.7 |