Seaboard Corporation (SEB)

Seaboard Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	9,818	9,100	9,562	11,243	9,229	7,126
Revenue Growth (YoY)	10.32%	-4.83%	-14.95%	21.82%	29.51%	4.18%
Cost of Revenue	9,093	8,524	9,246	10,213	8,411	6,552
Gross Profit	725	576	316	1,030	818	574
Selling, General & Admin	437	420	391	368	367	347
Operating Expenses	440	423	396	375	372	347
Operating Income	285	153	-80	655	446	227
Interest Expense	-71	-72	-58	-40	-13	-19
Interest & Investment Income	89	87	147	32	155	106
Earnings From Equity Investments	107	85	105	152	7	-18
Currency Exchange Gain (Loss)	-2	-9	-4	5	16	-31
Other Non Operating Income (Expenses)	2	2	7	14	25	21
EBT Excluding Unusual Items	410	246	117	818	636	286
Gain (Loss) on Sale of Investments	3	-	-	-239	-	-
Other Unusual Items	-	-	-10	-	-	-
Pretax Income	413	246	107	579	636	286
Income Tax Expense	11	156	-120	-3	65	3
Earnings From Continuing Operations	402	90	227	582	571	283
Minority Interest in Earnings	-5	-2	-1	-2	-1	-
Net Income	397	88	226	580	570	283
Net Income to Common	397	88	226	580	570	283
Net Income Growth	-	-61.06%	-61.03%	1.75%	101.41%	-1.39%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-0.80%	-13.11%	-3.72%	-	-0.06%	-0.36%
EPS (Basic)	410.34	90.62	202.21	499.66	491.05	243.64
EPS (Diluted)	410.34	90.62	202.21	499.66	491.05	243.64
EPS Growth	-	-55.18%	-59.53%	1.75%	101.54%	-1.03%
Free Cash Flow	115	8	204	202	-368	32
Free Cash Flow Per Share	118.86	8.24	182.53	174.02	-317.03	27.55
Dividend Per Share	9.000	9.000	9.000	9.000	9.000	9.000
Gross Margin	7.38%	6.33%	3.31%	9.16%	8.86%	8.05%
Operating Margin	2.90%	1.68%	-0.84%	5.83%	4.83%	3.19%
Profit Margin	4.04%	0.97%	2.36%	5.16%	6.18%	3.97%
Free Cash Flow Margin	1.17%	0.09%	2.13%	1.80%	-3.99%	0.45%
EBITDA	617	464	203	890	624	399
EBITDA Margin	6.28%	5.10%	2.12%	7.92%	6.76%	5.60%
D&A For EBITDA	332	311	283	235	178	172
EBIT	285	153	-80	655	446	227
EBIT Margin	2.90%	1.68%	-0.84%	5.83%	4.83%	3.19%
Effective Tax Rate	2.66%	63.41%	-	-	10.22%	1.05%
Revenue as Reported	9,818	9,100	9,562	11,243	9,229	7,126

Updated Sep 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q