| 205 | 98 | 56 | 199 | 75 | 76 |
| 1,039 | 1,075 | 973 | 1,086 | 1,416 | 1,465 |
| - | - | - | - | - | 1 |
Cash & Short-Term Investments | 1,244 | 1,173 | 1,029 | 1,285 | 1,491 | 1,542 |
| 3.49% | 13.99% | -19.92% | -13.82% | -3.31% | -1.09% |
| 687 | 619 | 595 | 752 | 650 | 464 |
| 123 | 166 | 152 | 171 | 112 | 68 |
| 810 | 791 | 749 | 923 | 762 | 532 |
| 1,379 | 1,408 | 1,462 | 1,670 | 1,663 | 1,178 |
| 124 | 146 | 123 | 139 | 131 | 102 |
| 3,557 | 3,518 | 3,363 | 4,017 | 4,047 | 3,354 |
Property, Plant & Equipment | 3,151 | 2,942 | 2,804 | 2,691 | 2,388 | 1,972 |
| 969 | 879 | 938 | 938 | 807 | 785 |
| 168 | 164 | 160 | 154 | 163 | 167 |
| - | 19 | 26 | 31 | 45 | 54 |
Long-Term Deferred Tax Assets | 3 | 69 | 199 | 17 | - | - |
| 111 | 74 | 76 | 14 | 23 | 67 |
|
| 319 | 418 | 400 | 429 | 404 | 269 |
| - | 219 | 218 | 219 | 203 | 178 |
| 513 | 314 | 255 | 457 | 516 | 222 |
Current Portion of Long-Term Debt | - | - | - | - | - | 55 |
Current Portion of Leases | 123 | 163 | 168 | 212 | 194 | 121 |
Current Income Taxes Payable | - | 34 | 41 | - | - | - |
| 51 | 83 | 66 | 70 | 108 | 89 |
Other Current Liabilities | 451 | 176 | 187 | 142 | 127 | 142 |
Total Current Liabilities | 1,457 | 1,407 | 1,335 | 1,529 | 1,552 | 1,076 |
| 982 | 987 | 997 | 702 | 708 | 707 |
| 290 | 344 | 400 | 461 | 464 | 396 |
Pension & Post-Retirement Benefits | 72 | 67 | 74 | 71 | 131 | 179 |
Long-Term Deferred Tax Liabilities | 39 | 32 | 32 | - | 99 | 103 |
Other Long-Term Liabilities | 148 | 79 | 94 | 125 | 115 | 110 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
| 5,303 | 5,104 | 5,025 | 5,417 | 4,847 | 4,287 |
Comprehensive Income & Other | -354 | -376 | -410 | -422 | -432 | -471 |
| 4,950 | 4,729 | 4,616 | 4,996 | 4,416 | 3,817 |
| 21 | 20 | 18 | 18 | 18 | 11 |
|
Total Liabilities & Equity | 7,959 | 7,665 | 7,566 | 7,902 | 7,503 | 6,399 |
| 1,908 | 1,808 | 1,820 | 1,832 | 1,882 | 1,501 |
| -664 | -635 | -791 | -547 | -391 | 41 |
| -686.30 | -653.93 | -707.74 | -471.24 | -336.84 | 35.30 |
Filing Date Shares Outstanding | 0.96 | 0.97 | 0.97 | 1.16 | 1.16 | 1.16 |
Total Common Shares Outstanding | 0.96 | 0.97 | 0.97 | 1.16 | 1.16 | 1.16 |
| 2,100 | 2,111 | 2,028 | 2,488 | 2,495 | 2,278 |
| 5167.28 | 4869.96 | 4753.59 | 4304.01 | 3804.34 | 3288.31 |
| 4,782 | 4,546 | 4,430 | 4,811 | 4,208 | 3,596 |
Tangible Book Value Per Share | 4991.90 | 4681.51 | 4562.05 | 4144.63 | 3625.15 | 3097.92 |
| - | 470 | 369 | 331 | 285 | 268 |
| - | 859 | 802 | 779 | 739 | 712 |
| - | 3,001 | 2,563 | 2,443 | 1,704 | 1,568 |
| - | 237 | 476 | 286 | 613 | 389 |