Origin Agritech Limited (SEED)
NASDAQ: SEED · Real-Time Price · USD
1.150
+0.010 (0.88%)
At close: Mar 10, 2026, 4:00 PM EDT
1.110
-0.040 (-3.48%)
Pre-market: Mar 11, 2026, 5:05 AM EDT

Origin Agritech Cash Flow Statement

Millions CNY. Fiscal year is Oct - Sep.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Net Income
-57.9618.6862.672.33-127.08
Depreciation & Amortization
3.22.834.033.98.28
Stock-Based Compensation
23.115.221.161.0410.95
Other Adjustments
3.57-55.22-85.330.99116.64
Change in Receivables
-0.13-3.641.65-0.363.04
Changes in Inventories
-6.63-0.11-10.932.071.41
Changes in Accounts Payable
4.013.532.190.99-0.43
Changes in Accrued Expenses
1.1346.3317.329.194.31
Changes in Income Taxes Payable
-0.650.03--0.14-0.03
Changes in Unearned Revenue
-31.6-35.8750.0514.8-18.85
Changes in Other Operating Activities
39.13.19-47.62-31.52-23.33
Operating Cash Flow
-22.86-15.03-5.463.29-25.08
Capital Expenditures
-11.21-4.97-8.91-0.62-0.72
Sale of Property, Plant & Equipment
0.46----1
Purchases of Intangible Assets
-2.32--3.3--
Purchases of Investments
----2-1.2
Proceeds from Sale of Investments
--11.52-
Other Investing Activities
-0.66--0.02-1.71
Investing Cash Flow
-13.72-4.97-11.22-1.1-1.21
Short-Term Debt Issued
9.954.95---
Short-Term Debt Repaid
-6.95----
Net Short-Term Debt Issued (Repaid)
34.95---
Issuance of Common Stock
38.60.6124.7211.3517.64
Net Common Stock Issued (Repurchased)
38.60.6124.7211.3517.64
Other Financing Activities
2.71-1.06-1.79-11.692.2
Financing Cash Flow
44.314.522.93-0.3319.84
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.20.17-0.210.45-0.82
Net Cash Flow
7.73-15.516.251.86-6.45
Free Cash Flow
-34.07-20-14.372.67-25.79
FCF Margin
-37.32%-17.64%-15.40%--
Free Cash Flow Per Share
-4.55-3.09-2.190.46-4.59
Levered Free Cash Flow
-52.9840.6261.46-1.32-29.34
Unlevered Free Cash Flow
-60.15-21.52-8.82-1.32-29.34
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q