SEI Investments Company (SEIC)
NASDAQ: SEIC · Real-Time Price · USD
103.40
-1.10 (-1.05%)
Oct 23, 2026, 12:02 PM EDT - Market open
SEI Investments Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,534 | 2,297 | 2,125 | 1,920 | 1,991 | 1,918 | |
Revenue Growth | 12.78% | 8.10% | 10.70% | -3.58% | 3.79% | 13.91% |
Cost of Revenue | 545.26 | 496.82 | 448.85 | 428.84 | 415.57 | 411.96 |
Gross Profit | 1,989 | 1,801 | 1,676 | 1,491 | 1,575 | 1,506 |
Selling, General & Admin | 1,090 | 1,048 | 992.26 | 955.9 | 917.61 | 818.89 |
Amortization of Goodwill & Intangibles | 70.75 | 46.64 | 41.87 | 38.67 | 54.28 | 59.15 |
Operating Expenses | 1,248 | 1,179 | 1,126 | 1,061 | 1,045 | 952.97 |
Operating Income | 740.65 | 621.84 | 550.19 | 429.77 | 530.51 | 553.38 |
Interest Expense | -1.86 | -0.61 | -0.56 | -0.58 | -0.75 | -0.56 |
Interest & Investment Income | 31.25 | 39.92 | 48.9 | 41.03 | 13.31 | 3.65 |
Earnings From Equity Investments | 149.38 | 132.69 | 135.74 | 126.93 | 120.67 | 137.57 |
Other Non Operating Income (Expenses) | -3.69 | 5.28 | - | - | 3.38 | - |
EBT Excluding Unusual Items | 915.73 | 799.12 | 734.27 | 597.15 | 667.11 | 694.04 |
Merger & Restructuring Charges | - | - | - | - | -54.76 | - |
Gain (Loss) on Sale of Investments | 22.59 | 12.93 | 2.79 | 2.76 | -3.08 | -0.37 |
Gain (Loss) on Sale of Assets | - | 94.41 | 8.15 | - | - | - |
Asset Writedown | - | - | - | -5.25 | - | - |
Other Unusual Items | -27.03 | 5.47 | 1.55 | - | - | - |
Pretax Income | 915.69 | 916.33 | 746.76 | 594.66 | 609.28 | 693.67 |
Income Tax Expense | 193.75 | 198.78 | 165.57 | 132.4 | 133.81 | 147.08 |
Earnings From Continuing Operations | 721.94 | 717.55 | 581.19 | 462.26 | 475.47 | 546.59 |
Minority Interest in Earnings | -11.03 | -2.25 | - | - | - | - |
Net Income | 710.9 | 715.31 | 581.19 | 462.26 | 475.47 | 546.59 |
Net Income to Common | 710.9 | 715.31 | 581.19 | 462.26 | 475.47 | 546.59 |
Net Income Growth | 1.76% | 23.08% | 25.73% | -2.78% | -13.01% | 22.20% |
Shares Outstanding (Basic) | 121 | 124 | 130 | 133 | 136 | 141 |
Shares Outstanding (Diluted) | 124 | 127 | 132 | 134 | 137 | 143 |
Shares Change | -3.77% | -3.53% | -1.50% | -2.69% | -4.11% | -3.82% |
EPS (Basic) | 5.89 | 5.76 | 4.47 | 3.49 | 3.49 | 3.87 |
EPS (Diluted) | 5.75 | 5.63 | 4.41 | 3.46 | 3.46 | 3.81 |
EPS Growth | 5.93% | 27.66% | 27.46% | 0% | -9.19% | 27.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 669.08 | 585.02 | 590.12 | 422.2 | 526.93 | 606.6 |
Free Cash Flow Per Share | 5.41 | 4.60 | 4.48 | 3.16 | 3.83 | 4.23 |
Dividend Per Share | 1.040 | 1.010 | 0.950 | 0.890 | 0.830 | 0.770 |
Dividend Growth | 6.12% | 6.32% | 6.74% | 7.23% | 7.79% | 6.94% |
Gross Margin | 78.48% | 78.37% | 78.88% | 77.66% | 79.13% | 78.53% |
Operating Margin | 29.23% | 27.07% | 25.89% | 22.39% | 26.65% | 28.85% |
Profit Margin | 28.06% | 31.14% | 27.35% | 24.08% | 23.88% | 28.49% |
Free Cash Flow Margin | 26.41% | 25.46% | 27.77% | 21.99% | 26.46% | 31.62% |
EBITDA | 808.91 | 667.63 | 597.32 | 477.52 | 577.01 | 598.25 |
EBITDA Margin | 31.92% | 29.06% | 28.11% | 24.87% | 28.98% | 31.19% |
D&A For EBITDA | 68.27 | 45.79 | 47.13 | 47.74 | 46.5 | 44.86 |
EBIT | 740.65 | 621.84 | 550.19 | 429.77 | 530.51 | 553.38 |
EBIT Margin | 29.23% | 27.07% | 25.89% | 22.39% | 26.65% | 28.85% |
Effective Tax Rate | 21.16% | 21.69% | 22.17% | 22.26% | 21.96% | 21.20% |
Revenue as Reported | 2,534 | 2,297 | 2,125 | 1,920 | 1,991 | 1,918 |