Global Self Storage Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Property Revenue	12.66	12.46	12.11	11.86	10.43	9.13
Service and Other Revenue	0.07	0.07	0.08	0.08	0.08	0.07
Revenue	12.73	12.53	12.19	11.94	10.51	9.2
Revenue Growth (YoY)	3.36%	2.79%	2.06%	13.66%	14.27%	6.09%
Property Expenses	4.81	4.74	4.55	4.17	3.78	3.59
Total Property Expenses	4.81	4.74	4.55	4.17	3.78	3.59
Gross Profit	7.92	7.79	7.64	7.78	6.73	5.61
Selling, General & Admin	3.19	3.26	2.88	2.58	2.37	2.39
Depreciation & Amortization Expenses	1.63	1.63	1.63	1.62	1.63	1.99
Other Operating Expenses	0.02	0	0.02	0.05	0.05	0.01
Operating Income	3.08	2.89	3.11	3.53	2.68	1.22
Interest Income	0.28	0.28	0.27	0.12	0.08	0.08
Interest Expense	-0.85	-0.88	-0.85	-0.78	-1.05	-1.18
Other Non-Operating Income (Expense)	-0.71	-0.17	0.41	-0.81	1.57	0.16
Total Non-Operating Income (Expense)	-1.28	-0.77	-0.17	-1.47	0.6	-0.95
Pretax Income	1.8	2.12	2.94	2.06	3.28	0.27
Net Income	1.8	2.12	2.94	2.06	3.28	0.27
Net Income to Common	1.8	2.12	2.94	2.06	3.28	0.27
Net Income Growth	-42.61%	-27.73%	42.82%	-37.29%	1096.05%	-53.55%
Shares Outstanding (Basic)	11	11	11	11	10	9
Shares Outstanding (Diluted)	11	11	11	11	10	9
Shares Change (YoY)	1.63%	0.51%	1.72%	8.96%	7.77%	20.52%
EPS (Basic)	0.16	0.19	0.26	0.19	0.33	0.03
EPS (Diluted)	0.16	0.19	0.26	0.19	0.33	0.03
EPS Growth	-43.54%	-26.92%	36.84%	-42.42%	1000.00%	-62.50%
Free Cash Flow	4.49	4.25	4.29	4.68	3.39	0.39
Free Cash Flow Growth	5.64%	-0.97%	-8.34%	38.18%	769.17%	-
Free Cash Flow Per Share	-	0.38	0.39	0.43	0.34	0.04
Dividends Per Share	0.290	0.290	0.290	0.275	0.260	0.260
Dividend Growth	-	-	5.46%	5.77%	-	-
Gross Margin	62.22%	62.17%	62.68%	65.10%	64.06%	61.00%
Operating Margin	24.15%	23.10%	25.52%	29.53%	25.55%	13.27%
Profit Margin	14.14%	16.95%	24.11%	17.23%	31.22%	2.98%
FCF Margin	35.27%	33.93%	35.22%	39.21%	32.25%	4.24%
EBITDA	4.71	4.53	4.75	5.15	4.32	3.21
EBITDA Margin	36.97%	36.14%	38.93%	43.08%	41.08%	34.90%
EBIT	3.08	2.89	3.11	3.53	2.68	1.22
EBIT Margin	24.15%	23.10%	25.52%	29.53%	25.55%	13.27%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q