Global Self Storage, Inc. (SELF)

Global Self Storage Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	12.19	12.02	11.72	11.49	10.05	8.79
Property Management Fees	0.07	0.07	0.08	0.08	0.08	0.07
Other Revenue	0.44	0.44	0.39	0.38	0.38	0.34
Total Revenue	12.71	12.53	12.19	11.94	10.51	9.2
Revenue Growth (YoY	4.08%	2.79%	2.06%	13.66%	14.27%	6.09%
Property Expenses	4.73	4.74	4.55	4.17	3.78	3.59
Selling, General & Administrative	3.13	3.26	2.88	2.58	2.37	2.4
Depreciation & Amortization	1.63	1.63	1.63	1.62	1.63	1.99
Total Operating Expenses	9.48	9.63	9.06	8.37	7.78	7.98
Operating Income	3.22	2.9	3.13	3.58	2.73	1.22
Interest Expense	-0.9	-0.88	-0.85	-0.78	-1.05	-1.18
Interest & Investment Income	0.28	0.28	0.27	0.12	0.08	0.08
EBT Excluding Unusual Items	2.6	2.29	2.55	2.92	1.76	0.12
Gain (Loss) on Sale of Investments	-0.11	-0.17	0.41	-1.12	1.57	0.16
Other Unusual Items	-0	-0	-0.02	0.26	-0.05	-
Pretax Income	2.49	2.12	2.94	2.06	3.28	0.27
Net Income	2.49	2.12	2.94	2.06	3.28	0.27
Preferred Dividends & Other Adjustments	-0.04	-0.04	-0.02	0.02	0.02	-
Net Income to Common	2.52	2.16	2.96	2.03	3.26	0.27
Net Income Growth	11.66%	-27.73%	42.82%	-37.29%	1096.05%	-53.55%
Basic Shares Outstanding	11	11	11	11	10	9
Diluted Shares Outstanding	11	11	11	11	10	9
Shares Change (YoY)	0.74%	0.51%	1.72%	8.96%	7.77%	20.52%
EPS (Basic)	0.23	0.19	0.27	0.19	0.33	0.03
EPS (Diluted)	0.22	0.19	0.26	0.19	0.33	0.03
EPS Growth	9.99%	-26.92%	38.63%	-42.61%	1004.68%	-61.43%
Dividend Per Share	0.290	0.290	0.290	0.275	0.260	0.260
Dividend Growth	100.00%	-	5.46%	5.77%	-	-
Operating Margin	25.36%	23.12%	25.69%	29.93%	25.98%	13.27%
Profit Margin	19.87%	17.26%	24.31%	17.03%	31.01%	2.98%
EBITDA	4.86	4.53	4.77	5.19	4.36	3.21
EBITDA Margin	38.21%	36.16%	39.09%	43.49%	41.51%	34.90%
D&A For Ebitda	1.63	1.63	1.63	1.62	1.63	1.99
EBIT	3.22	2.9	3.13	3.58	2.73	1.22
EBIT Margin	25.36%	23.12%	25.69%	29.93%	25.98%	13.27%
Funds From Operations (FFO)	3.92	3.92	4.16	4.49	3.35	2.11
FFO Per Share	-	0.35	0.38	0.41	0.33	0.23
Adjusted Funds From Operations (AFFO)	-	4.26	4.38	4.71	3.59	2.25
AFFO Per Share	-	0.38	0.40	0.43	0.36	0.24
FFO Payout Ratio	83.29%	82.93%	77.40%	67.18%	77.96%	115.08%
Revenue as Reported	12.71	12.53	12.19	11.94	10.51	9.2

Updated May 9, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q