| Net Income | - | 2.94 | 2.06 | 3.28 | 0.27 | |
| Depreciation & Amortization | - | 1.65 | 1.63 | 1.63 | 1.99 | |
| Other Amortization | - | 0.14 | 0.14 | 0.17 | 0.2 | |
| Gain (Loss) on Sale of Investments | - | -0.34 | 1 | -1.58 | -0.16 | |
| Stock-Based Compensation | - | 0.2 | 0.17 | 0.19 | 0.13 | |
| Change in Accounts Receivable | - | -0 | -0.05 | -0.01 | 0.06 | |
| Change in Accounts Payable | - | 0.08 | 0.05 | 0.14 | -0.47 | |
| Change in Other Net Operating Assets | - | -0.13 | 0.11 | -0.18 | -0.03 | |
| Other Operating Activities | - | -0.02 | -0.32 | - | - | |
| Operating Cash Flow | - | 4.52 | 4.8 | 3.64 | 2 | |
| Operating Cash Flow Growth | - | -5.69% | 31.69% | 82.38% | 16.98% | |
| Acquisition of Real Estate Assets | - | -0.23 | -0.11 | -0.25 | -1.61 | |
| Net Sale / Acq. of Real Estate Assets | - | -0.23 | -0.11 | -0.25 | -1.61 | |
| Investing Cash Flow | - | -0.23 | -0.11 | -0.25 | -1.61 | |
| Long-Term Debt Issued | - | - | 0.31 | - | 0.23 | |
| Long-Term Debt Repaid | - | -0.56 | -0.53 | -5.66 | -0.49 | |
| Net Debt Issued (Repaid) | - | -0.56 | -0.23 | -5.66 | -0.26 | |
| Issuance of Common Stock | - | - | 2.01 | 6.22 | - | |
| Common Dividends Paid | - | -3.22 | -3.01 | -2.61 | -2.43 | |
| Other Financing Activities | - | - | - | -0.23 | - | |
| Net Cash Flow | - | 0.51 | 3.45 | 1.11 | -2.3 | |
| Cash Interest Paid | - | 0.74 | 0.76 | 0.88 | 1 | |
| Levered Free Cash Flow | - | 3.42 | 3.82 | 3.17 | 1.83 | |
| Unlevered Free Cash Flow | - | 3.81 | 4.17 | 3.65 | 2.36 | |
| Change in Net Working Capital | -0.72 | -0 | -0.13 | -0.12 | 0.51 | |