Semrush Holdings, Inc. (SEMR)
Apr 28, 2026 - SEMR was delisted (reason: acquired by ADBE)
12.00
0.00 (0.00%)
Inactive · Last trade price on Apr 27, 2026
Semrush Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 443.64 | 376.82 | 307.68 | 254.32 | 188 | |
Revenue Growth | 17.73% | 22.47% | 20.98% | 35.27% | 50.55% |
Cost of Revenue | 86.31 | 65.48 | 52.33 | 48.55 | 41.93 |
Gross Profit | 357.34 | 311.34 | 255.35 | 205.76 | 146.07 |
Selling, General & Admin | 282.98 | 222.95 | 204.28 | 189.67 | 124.24 |
Research & Development | 97.17 | 80.08 | 57.44 | 41.2 | 24.32 |
Operating Expenses | 380.15 | 303.03 | 261.72 | 230.87 | 148.56 |
Operating Income | -22.81 | 8.31 | -6.38 | -25.11 | -2.49 |
Interest & Investment Income | 10.45 | 10.03 | 9.45 | 3.05 | - |
Currency Exchange Gain (Loss) | 0.65 | 0.5 | -1.12 | -1.3 | -0 |
Other Non Operating Income (Expenses) | 0.59 | 0.97 | 0.43 | 0.56 | -0.52 |
EBT Excluding Unusual Items | -11.13 | 19.81 | 2.39 | -22.81 | -3.02 |
Merger & Restructuring Charges | - | - | -1.29 | -11.26 | - |
Gain (Loss) on Sale of Investments | 1.03 | 0.59 | 3.55 | 1.15 | - |
Pretax Income | -10.1 | 20.4 | 4.65 | -32.92 | -3.02 |
Income Tax Expense | 9.4 | 13.03 | 3.7 | 0.93 | 0.27 |
Earnings From Continuing Operations | -19.5 | 7.38 | 0.95 | -33.85 | -3.29 |
Minority Interest in Earnings | 0.54 | 0.86 | - | - | - |
Net Income | -18.96 | 8.24 | 0.95 | -33.85 | -3.29 |
Net Income to Common | -18.96 | 8.24 | 0.95 | -33.85 | -3.29 |
Net Income Growth | - | 766.95% | - | - | - |
Shares Outstanding (Basic) | 149 | 146 | 143 | 141 | 127 |
Shares Outstanding (Diluted) | 149 | 149 | 146 | 141 | 127 |
Shares Change | -0.22% | 1.92% | 3.48% | 11.51% | 33.52% |
EPS (Basic) | -0.13 | 0.06 | 0.01 | -0.24 | -0.03 |
EPS (Diluted) | -0.13 | 0.06 | 0.01 | -0.24 | -0.03 |
EPS Growth | - | 747.54% | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 57.79 | 43.19 | 5.5 | -13.86 | 21.38 |
Free Cash Flow Per Share | 0.39 | 0.29 | 0.04 | -0.10 | 0.17 |
Gross Margin | 80.55% | 82.62% | 82.99% | 80.91% | 77.70% |
Operating Margin | -5.14% | 2.21% | -2.07% | -9.87% | -1.33% |
Profit Margin | -4.27% | 2.19% | 0.31% | -13.31% | -1.75% |
Free Cash Flow Margin | 13.03% | 11.46% | 1.79% | -5.45% | 11.37% |
EBITDA | -13.17 | 16.18 | -0.31 | -19.03 | 0.56 |
EBITDA Margin | -2.97% | 4.29% | -0.10% | -7.48% | 0.30% |
D&A For EBITDA | 9.64 | 7.87 | 6.07 | 6.08 | 3.05 |
EBIT | -22.81 | 8.31 | -6.38 | -25.11 | -2.49 |
EBIT Margin | -5.14% | 2.21% | -2.07% | -9.87% | -1.33% |
Effective Tax Rate | - | 63.85% | 79.55% | - | - |
Advertising Expenses | 46.42 | 43.2 | 46.75 | 66.32 | 42.68 |