Net Income | -71.8 | 4.18 | -27.68 |
Depreciation & Amortization | 1.4 | 0.85 | 0.58 |
Loss (Gain) From Sale of Assets | - | -47.63 | - |
Loss (Gain) From Sale of Investments | -1.41 | - | - |
Stock-Based Compensation | 3.15 | 1.62 | 1.52 |
Other Operating Activities | 0.94 | 1.33 | 0.53 |
Change in Accounts Receivable | -0.02 | -0.15 | - |
Change in Accounts Payable | 0.72 | -0.65 | 1.73 |
Change in Other Net Operating Assets | -0.46 | 1.73 | 0.02 |
Operating Cash Flow | -67.47 | -38.72 | -23.3 |
Capital Expenditures | -2.1 | -2.88 | -1.29 |
Sale of Property, Plant & Equipment | 22.63 | 25 | - |
Investment in Securities | -181.12 | - | - |
Investing Cash Flow | -160.6 | 22.12 | -1.29 |
Issuance of Common Stock | 331.25 | - | 0.08 |
Repurchase of Common Stock | -0 | -0 | - |
Other Financing Activities | -28.41 | - | - |
Financing Cash Flow | 377.78 | 74.52 | 30.05 |
Net Cash Flow | 149.71 | 57.92 | 5.46 |
Free Cash Flow | -69.57 | -41.6 | -24.59 |
Free Cash Flow Margin | -6471.91% | -27550.33% | - |
Free Cash Flow Per Share | -7.03 | -19.11 | -17.11 |
Cash Income Tax Paid | 0.23 | 0.08 | - |
Levered Free Cash Flow | -25.69 | -49.71 | - |
Unlevered Free Cash Flow | -25.69 | -49.71 | - |
Change in Net Working Capital | -22.38 | 20.83 | - |