| Revenue | 0.05 | 0.06 | 3.15 | 0.59 | 3.46 |
| Revenue Growth (YoY) | -98.37% | -98.22% | 433.05% | -82.93% | - |
| Cost of Revenue | 7.48 | 7.48 | 2.39 | 1.57 | 3.8 |
| Gross Profit | -7.43 | -7.42 | 0.77 | -0.98 | -0.33 |
| Selling, General & Admin | 9.84 | 8.15 | 2.3 | 1.29 | 1.3 |
| Operating Expenses | 11.68 | 8.15 | 2.3 | 1.29 | 1.3 |
| Operating Income | -19.11 | -15.57 | -1.53 | -2.27 | -1.63 |
| Interest Expense | -0.34 | -0.53 | -0.56 | -0.02 | -0 |
| Interest & Investment Income | - | - | - | 0 | 0.01 |
| Other Non Operating Income (Expenses) | 19.91 | 13.38 | 1.36 | -0.12 | 0.21 |
| EBT Excluding Unusual Items | 0.46 | -2.71 | -0.73 | -2.41 | -1.42 |
| Merger & Restructuring Charges | -1.48 | -1.48 | -1.6 | - | - |
| Gain (Loss) on Sale of Investments | - | - | - | -0.01 | -0.01 |
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.03 |
| Other Unusual Items | - | -7.02 | 7.6 | -0.27 | 0.19 |
| Pretax Income | -1.01 | -11.21 | 5.27 | -2.68 | -1.26 |
| Earnings From Continuing Operations | -1.01 | -11.21 | 5.27 | -2.68 | -1.26 |
| Minority Interest in Earnings | 0.08 | 0.07 | - | - | - |
| Net Income | -0.94 | -11.14 | 5.27 | -2.68 | -1.26 |
| Net Income to Common | -0.94 | -11.14 | 5.27 | -2.68 | -1.26 |
| Shares Outstanding (Basic) | 9 | 7 | 2 | 2 | 2 |
| Shares Outstanding (Diluted) | 9 | 7 | 7 | 2 | 2 |
| Shares Change (YoY) | 280.66% | 0.11% | 242.70% | 0.01% | - |
| EPS (Basic) | -0.10 | -1.51 | 2.36 | -1.25 | -0.59 |
| EPS (Diluted) | -0.10 | -1.51 | 0.72 | -1.25 | -0.59 |
| Free Cash Flow | -19.89 | -17.16 | -2.98 | -2.09 | -2.34 |
| Free Cash Flow Per Share | -2.19 | -2.33 | -0.41 | -0.97 | -1.09 |
| Gross Margin | - | - | 24.26% | -165.95% | -9.63% |
| Operating Margin | -37468.63% | -27807.14% | -48.52% | -383.83% | -47.09% |
| Profit Margin | -1841.18% | -19894.64% | 167.11% | -453.44% | -36.50% |
| Free Cash Flow Margin | -39000.00% | -30641.07% | -94.51% | -352.55% | -67.41% |
| EBITDA | -18.92 | -15.38 | -1.44 | -2.21 | -1.6 |
| EBITDA Margin | - | - | -45.67% | - | -46.13% |
| D&A For EBITDA | 0.19 | 0.19 | 0.09 | 0.06 | 0.03 |
| EBIT | -19.11 | -15.57 | -1.53 | -2.27 | -1.63 |
| EBIT Margin | - | - | -48.52% | - | -47.09% |
| Revenue as Reported | 0.05 | 0.06 | 3.15 | 0.59 | 3.46 |